AUD 0.04
(11.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 343.40 |
Cost of Revenue | 9279.00 | 12.1 Thousand | 15.69 Thousand | 12.32 Thousand | 7822.00 | 11.11 Thousand |
Gross Profit | -9279.00 | -12.1 Thousand | -15.69 Thousand | -12.32 Thousand | -7822.00 | -10.76 Thousand |
Operating Expenses | 796.11 Thousand | 1.29 Million | 2.32 Million | 1.38 Million | 550.82 Thousand | 1.62 Million |
Selling, General and Administrative Expenses | 796.11 Thousand | 1.29 Million | 2.32 Million | 1.38 Million | 550.82 Thousand | 1.42 Million |
Research and Development Expenses | - | - | - | - | - | 203.62 Thousand |
Other Expenses | - | 264.35 Thousand | 8640.00 | 64.27 Thousand | 467.62 Thousand | 343.4 Thousand |
Cost and Expenses | 796.11 Thousand | 1.3 Million | 2.33 Million | 1.39 Million | 558.64 Thousand | 1.63 Million |
Operating Income | -796.11 Thousand | -1.3 Million | -2.33 Million | -1.39 Million | -558.64 Thousand | -1.63 Million |
Interest Expense | 1249.00 | 3512.00 | 5242.00 | 2958.00 | 145.91 Thousand | 154.7 Thousand |
Income Tax Expense | -218.31 Thousand | -264.14 Thousand | -554.45 Thousand | -2.00 | -2.00 | -1.00 |
Earnings before Tax | -797.42 Thousand | -1.3 Million | -2.34 Million | -1.44 Million | -180.79 Thousand | -2.22 Million |
Net Income | -579.11 Thousand | -1.04 Million | -1.78 Million | -1.44 Million | -180.79 Thousand | -2.22 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 353.98 Million | 309.53 Million | 267.01 Million | 262.1 Million | 196.62 Million | 193.19 Million |
Weighted Average Shares Outstanding (Diluted) | 353.77 Million | 309.53 Million | 267.01 Million | 262.1 Million | 196.62 Million | 193.19 Million |
Gross Margin | - | - | - | - | - | -31.36 |
EBIT Margin | - | - | - | - | - | -4734.71 |
Profit Margin | - | - | - | - | - | -6470.78 |
EBITDA | -786.9 Thousand | -1.03 Million | -1.76 Million | -1.46 Million | -229.86 Thousand | -2.05 Million |
Earnings Before Tax Margin | - | - | - | - | - | -4767.06 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4635.00 | 4644.00 | 12.1 Thousand | 6019.00 | 6085.00 | 15.69 Thousand |
Gross Profit | -4635.00 | -4644.00 | -12.1 Thousand | -6019.00 | -6085.00 | -15.69 Thousand |
Operating Expenses | 382.21 | 418.55 | 1.29 Million | 526.45 Thousand | 768.2 Thousand | 2.32 Million |
Selling, General and Administrative Expenses | 382.21 | 413.90 | - | 526.45 Thousand | 768.2 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 264.35 Thousand | - | - | 8640.00 |
Cost and Expenses | 382.21 | 418.55 | 1.3 Million | 532.47 Thousand | 774.29 Thousand | 2.33 Million |
Operating Income | -382.21 | -418.55 | -1.3 Million | -532.47 Thousand | -774.29 Thousand | -2.33 Million |
Interest Expense | - | 11.26 Thousand | 3512.00 | - | 15.17 Thousand | 5242.00 |
Income Tax Expense | 237.55 Thousand | -4.00 | -264.14 Thousand | 1.00 | 5.00 | -554.45 Thousand |
Earnings before Tax | -149.30 | -429.81 | -1.3 Million | -255.35 Thousand | -789.46 Thousand | -2.34 Million |
Net Income | -149.30 | -429.81 | -1.04 Million | -255.35 Thousand | -789.46 Thousand | -1.78 Million |
Earnings Per Share Basic | - | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 349.64 Million | 358.17 Million | 309.53 Million | 352.53 Million | 281.95 Million | 267.01 Million |
Weighted Average Shares Outstanding (Diluted) | 349.37 Million | 358.17 Million | 309.53 Million | 352.53 Million | 281.95 Million | 267.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -154.68 | -413.90 | - | -526.45 Thousand | -768.2 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
002237
KAOOY
CNRFF
WBE
MDEX
DOLATALGO