Nanjing Yunhai Special Metals Co., Ltd. (002182.SZ)
CNY 12.27
(2.59%)
CNY 12.27
(2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.65 Billion | 9.1 Billion | 8.11 Billion | 5.94 Billion | 5.57 Billion | 5.1 Billion |
| Cost of Revenue | 6.62 Billion | 7.64 Billion | 6.97 Billion | 5.18 Billion | 4.67 Billion | 4.32 Billion |
| Gross Profit | 1.02 Billion | 1.46 Billion | 1.13 Billion | 763.66 Million | 893.1 Million | 780.43 Million |
| Operating Expenses | 657.5 Million | 570.42 Million | 398.77 Million | 393.44 Million | 458.47 Million | 378.86 Million |
| Selling, General and Administrative Expenses | 75.92 Million | 78.83 Million | 61.89 Million | 66.72 Million | 146.77 Million | 131.87 Million |
| Research and Development Expenses | 352.37 Million | 396.57 Million | 309.18 Million | 231.63 Million | 219.95 Million | 183.63 Million |
| Other Expenses | 229.2 Million | 95 Million | 27.69 Million | 95.07 Million | 91.75 Million | -8.11 Million |
| Cost and Expenses | 7.28 Billion | 8.21 Billion | 7.37 Billion | 5.57 Billion | 5.13 Billion | 4.69 Billion |
| Operating Income | 367.75 Million | 784.95 Million | 587.04 Million | 281.2 Million | 441.32 Million | 410.33 Million |
| Interest Expense | 111.03 Million | 104.54 Million | 73.51 Million | 68.72 Million | 90.12 Million | 99.26 Million |
| Income Tax Expense | 19.32 Million | 98.11 Million | 63.81 Million | 39.51 Million | 125.66 Million | 73.63 Million |
| Earnings before Tax | 376.05 Million | 781.82 Million | 581.21 Million | 282.16 Million | 1.03 Billion | 402.21 Million |
| Net Income | 306.44 Million | 610.73 Million | 492.87 Million | 243.74 Million | 910.37 Million | 329.5 Million |
| Earnings Per Share Basic | 0.46 | 0.95 | 0.76 | 0.38 | 1.41 | 0.51 |
| Earnings Per Share Diluted | 0.46 | 0.95 | 0.76 | 0.38 | 1.41 | 0.51 |
| Weighted Average Shares Outstanding | 667.05 Million | 646.42 Million | 646.42 Million | 646.42 Million | 646.42 Million | 646.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 667.05 Million | 646.42 Million | 646.42 Million | 646.42 Million | 646.42 Million | 646.46 Million |
| Gross Margin | 0.13 | 0.16 | 0.14 | 0.13 | 0.16 | 0.15 |
| EBIT Margin | 0.10 | 0.13 | 0.11 | 0.09 | 0.12 | 0.11 |
| Profit Margin | 0.04 | 0.07 | 0.06 | 0.04 | 0.16 | 0.06 |
| EBITDA | 800.4 Million | 1.14 Billion | 815.5 Million | 527.18 Million | 1.32 Billion | 658.99 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.07 | 0.05 | 0.08 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.27 Billion | 2.2 Billion | 1.86 Billion | 7.65 Billion | 2.08 Billion | 2.03 Billion |
| Cost of Revenue | 2.02 Billion | 1.96 Billion | 1.64 Billion | 6.62 Billion | 1.78 Billion | 1.72 Billion |
| Gross Profit | 245.81 Million | 235.75 Million | 221.26 Million | 1.02 Billion | 304.67 Million | 309.94 Million |
| Operating Expenses | 158.52 Million | 176.85 Million | 133.21 Million | 7.28 Billion | 1.97 Billion | 155.86 Million |
| Selling, General and Administrative Expenses | 115.27 Million | 69 Million | 52.47 Million | - | -53.31 Million | 102.33 Million |
| Research and Development Expenses | 112.69 Million | 107.86 Million | 86.21 Million | - | 114.43 Million | 89.11 Million |
| Other Expenses | -69.44 Million | 13.43 Thousand | -445.04 Thousand | -7.28 Billion | -1.97 Billion | 5.67 Million |
| Cost and Expenses | 2.18 Billion | 2.14 Billion | 1.77 Billion | 7.28 Billion | 1.97 Billion | 1.87 Billion |
| Operating Income | 41.82 Million | 58.9 Million | 72.36 Million | 367.84 Million | 111.13 Million | 113.94 Million |
| Interest Expense | 26.82 Million | 22.01 Million | - | 108.67 Million | 27.27 Million | 27.85 Million |
| Income Tax Expense | 2.5 Million | 5 Million | 10.33 Million | 19.32 Million | -2.81 Million | 16.21 Million |
| Earnings before Tax | 40.87 Million | 57.7 Million | 71.91 Million | 376.14 Million | 111.4 Million | 119.62 Million |
| Net Income | 33.97 Million | 59.06 Million | 60.71 Million | 306.44 Million | 63.83 Million | 86.11 Million |
| Earnings Per Share Basic | 0.03 | 0.06 | 0.09 | - | 0.09 | 0.13 |
| Earnings Per Share Diluted | 0.03 | 0.06 | 0.09 | - | 0.09 | 0.13 |
| Weighted Average Shares Outstanding | 991.79 Million | 991.79 Million | 708.51 Million | 667.05 Million | 708.02 Million | 667.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 991.79 Million | 991.79 Million | 708.51 Million | 667.05 Million | 708.02 Million | 667.05 Million |
| Gross Margin | 0.11 | 0.11 | 0.12 | 0.13 | 0.15 | 0.15 |
| EBIT Margin | 0.03 | 0.07 | 0.04 | - | 0.08 | 0.08 |
| Profit Margin | 0.01 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
| EBITDA | 67.7 Million | 160.32 Million | 75.09 Million | - | 166.87 Million | 152.71 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 |
ING
6448
BCLYF
CCLLF
DVNHF
PETRY