Frontier Services Group Limited (DVNHF)
USD 0.04
(0.0%)
USD 0.04
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 812.91 Million | 964.24 Million | 756.12 Million | 605.24 Million | 725.92 Million | 866.74 Million |
| Cost of Revenue | 701.17 Million | 918.09 Million | 771.32 Million | 733.77 Million | 905.15 Million | 1.02 Billion |
| Gross Profit | 111.74 Million | 46.15 Million | -15.19 Million | -128.52 Million | -179.23 Million | -157.57 Million |
| Operating Expenses | 53.76 Million | 75.54 Million | 76.51 Million | 68.36 Million | 101.35 Million | 98.14 Million |
| Selling, General and Administrative Expenses | 4.65 Million | 33.28 Million | 31.96 Million | 21.67 Million | 37.44 Million | 295.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.11 Million | 74.64 Million | 5.96 Million | 5.03 Million | 5.1 Million | 8.87 Million |
| Cost and Expenses | 736.6 Million | 993.63 Million | 847.83 Million | 802.14 Million | 1 Billion | 1.12 Billion |
| Operating Income | 76.31 Million | 4.21 Million | -122.53 Million | -211.12 Million | -369.4 Million | -259.24 Million |
| Interest Expense | 20.06 Million | 25.66 Million | 13.6 Million | 17.38 Million | 8.51 Million | 11.04 Million |
| Income Tax Expense | 6.35 Million | 13.16 Million | 14.39 Million | -9.49 Million | -14.73 Million | -5.64 Million |
| Earnings before Tax | 59.84 Million | -13.08 Million | -142.78 Million | -238.07 Million | -371.47 Million | -262.26 Million |
| Net Income | 51.17 Million | -28.96 Million | -159.69 Million | -228.02 Million | -354.79 Million | -258.84 Million |
| Earnings Per Share Basic | 0.02 | -0.01 | -0.07 | -0.10 | -0.15 | -0.14 |
| Earnings Per Share Diluted | 0.02 | -0.01 | -0.07 | -0.10 | -0.15 | -0.14 |
| Weighted Average Shares Outstanding | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 1.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 1.9 Billion |
| Gross Margin | 0.14 | 0.05 | -0.02 | -0.21 | -0.25 | -0.18 |
| EBIT Margin | 0.14 | 0.11 | -0.03 | -0.24 | -0.31 | -0.24 |
| Profit Margin | 0.06 | -0.03 | -0.21 | -0.38 | -0.49 | -0.30 |
| EBITDA | 112.2 Million | 59.5 Million | -95.71 Million | -186.04 Million | -306.5 Million | -198.32 Million |
| Earnings Before Tax Margin | 0.09 | 0.00 | -0.16 | -0.35 | -0.51 | -0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 192.06 Million | 192.06 Million | 383.77 Million | 812.91 Million | 191.88 Million | 429.14 Million |
| Cost of Revenue | 161.55 Million | 161.55 Million | 319.35 Million | 701.17 Million | 156.49 Million | 381.81 Million |
| Gross Profit | 30.5 Million | 30.5 Million | 64.42 Million | 111.74 Million | 35.39 Million | 47.32 Million |
| Operating Expenses | 18.16 Million | 18.16 Million | 52.34 Million | 86.82 Million | 32.18 Million | 38.25 Million |
| Selling, General and Administrative Expenses | 883 Thousand | 883 Thousand | 52.82 Million | - | 1.07 Million | 38.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.27 Million | 17.27 Million | 485 Thousand | 578 Thousand | - | 93 Thousand |
| Cost and Expenses | 179.71 Million | 179.71 Million | 371.69 Million | 787.99 Million | 188.67 Million | 420.07 Million |
| Operating Income | 12.34 Million | 12.34 Million | 12.07 Million | 24.92 Million | 21.25 Million | 9.06 Million |
| Interest Expense | 10.26 Million | - | 15.61 Million | 20.06 Million | - | 9.97 Million |
| Income Tax Expense | 4.62 Million | 4.62 Million | -1.58 Million | 6.35 Million | 793 Thousand | 7.94 Million |
| Earnings before Tax | 7.28 Million | 7.28 Million | -7.26 Million | 55.55 Million | -1.48 Million | 62.82 Million |
| Net Income | 17 Thousand | 17 Thousand | 432 Thousand | 51.17 Million | 216 Thousand | 50.74 Million |
| Earnings Per Share Basic | - | - | 0.00 | - | 0.00 | 0.02 |
| Earnings Per Share Diluted | - | - | 0.00 | - | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | 2.42 Billion | 2.42 Billion | 2.4 Billion | 2.38 Billion | 2.42 Billion | 2.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.38 Billion | 2.4 Billion | 2.36 Billion |
| Gross Margin | 0.16 | 0.16 | 0.17 | 0.14 | 0.18 | 0.11 |
| EBIT Margin | 0.16 | 0.16 | 0.07 | - | 0.14 | 0.06 |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.12 |
| EBITDA | 30.78 Million | 30.78 Million | 25.55 Million | - | 26.66 Million | 27.89 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.03 | 0.03 | 0.11 | 0.02 |
PETRY
002182
ING
BWAGF
BCCOY
CCLLF