CNY 3.84
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 80.86 Billion | 16.9 Billion | 14.36 Billion | 12.58 Billion | 11.14 Billion | 8.3 Billion |
Cost of Revenue | 73.3 Billion | 15.15 Billion | 12.74 Billion | 11.17 Billion | 9.92 Billion | 7.32 Billion |
Gross Profit | 7.55 Billion | 1.74 Billion | 1.61 Billion | 1.4 Billion | 1.22 Billion | 984.37 Million |
Operating Expenses | 5.55 Billion | 485.17 Million | 434.56 Million | 369.17 Million | 301.29 Million | 250.26 Million |
Selling, General and Administrative Expenses | 2.28 Billion | 76.4 Million | 85.91 Million | 61.06 Million | 56.75 Million | 55.55 Million |
Research and Development Expenses | 2.42 Billion | 160.11 Million | 129.15 Million | 100.51 Million | 34.9 Million | 9.77 Million |
Other Expenses | 833.51 Million | 248.64 Million | 219.49 Million | 207.6 Million | 209.63 Million | 184.92 Million |
Cost and Expenses | 78.86 Billion | 15.64 Billion | 13.18 Billion | 11.54 Billion | 10.22 Billion | 7.57 Billion |
Operating Income | 2 Billion | 1.35 Billion | 1.22 Billion | 1.01 Billion | 897.99 Million | 723.98 Million |
Interest Expense | 857.48 Million | 696.85 Million | 627.94 Million | 576.02 Million | 467.41 Million | 407.18 Million |
Income Tax Expense | 336.74 Million | 61.68 Million | 55.97 Million | 70.2 Million | 60.35 Million | 47.75 Million |
Earnings before Tax | 1.94 Billion | 473.94 Million | 422.16 Million | 346.33 Million | 305.95 Million | 251.71 Million |
Net Income | 1.53 Billion | 390.93 Million | 328.02 Million | 263.57 Million | 234 Million | 200.74 Million |
Earnings Per Share Basic | 0.43 | 0.33 | 0.27 | 0.22 | 0.19 | 0.17 |
Earnings Per Share Diluted | 0.43 | 0.33 | 0.27 | 0.22 | 0.19 | 0.17 |
Weighted Average Shares Outstanding | 3.57 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.57 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Gross Margin | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 |
EBIT Margin | 0.05 | 0.14 | 0.14 | 0.12 | 0.13 | 0.13 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 4.19 Billion | 4 Billion | 1.81 Billion | 1.46 Billion | 1.28 Billion | 1.02 Billion |
Earnings Before Tax Margin | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.67 Billion | 12.91 Billion | 13.51 Billion | 29.9 Billion | 81.03 Billion | 17.65 Billion |
Cost of Revenue | 13.26 Billion | 11.39 Billion | 12.34 Billion | 26.6 Billion | 73.3 Billion | 16.08 Billion |
Gross Profit | 1.4 Billion | 1.52 Billion | 1.16 Billion | 3.29 Billion | 7.72 Billion | 1.57 Billion |
Operating Expenses | 921.84 Million | 915.82 Million | 776.22 Million | 29.11 Billion | 78.98 Billion | 908.69 Million |
Selling, General and Administrative Expenses | 480.48 Million | -271.66 Million | 444.14 Million | -871.63 Million | - | 1.06 Billion |
Research and Development Expenses | 424.13 Million | 398.26 Million | 355.3 Million | 1.17 Billion | - | 405.16 Million |
Other Expenses | -17.22 Million | -1.98 Million | 23.21 Million | -29.11 Billion | -78.98 Billion | -34.76 Million |
Cost and Expenses | 14.19 Billion | 12.31 Billion | 13.12 Billion | 29.11 Billion | 78.98 Billion | 16.99 Billion |
Operating Income | 482.3 Million | 360.48 Million | 393.1 Million | 789.19 Million | 2.04 Billion | 485.24 Million |
Interest Expense | 245.27 Million | 255.87 Million | 230.25 Million | 274.1 Million | 857.48 Million | 197.46 Million |
Income Tax Expense | 102.41 Million | 57.69 Million | 53.11 Million | 227.69 Million | 447.95 Million | 91.84 Million |
Earnings before Tax | 304.52 Million | 358.49 Million | 226.71 Million | 769.43 Million | 1.97 Billion | 450.47 Million |
Net Income | 186.73 Million | 288.78 Million | 168.88 Million | 585.34 Million | 1.53 Billion | 348.3 Million |
Earnings Per Share Basic | 0.05 | 0.08 | 0.04 | 0.16 | - | 0.09 |
Earnings Per Share Diluted | 0.05 | 0.08 | 0.04 | 0.15 | - | 0.09 |
Weighted Average Shares Outstanding | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.54 Billion | 3.57 Billion | 3.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.54 Billion | 3.57 Billion | 3.74 Billion |
Gross Margin | 0.10 | 0.12 | 0.09 | 0.11 | 0.10 | 0.09 |
EBIT Margin | 0.04 | 0.05 | 0.03 | 0.05 | - | 0.04 |
Profit Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
EBITDA | 549.79 Million | 677.11 Million | 426.61 Million | 1.46 Billion | - | 686.76 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
GALACTICO
ZVIA
DCNSF
CDTTW
ATOM3
CGFL