China Merchants Port Group Co., Ltd. (001872.SZ)
CNY 20.17
(-1.94%)
CNY 20.17
(-1.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.75 Billion | 16.23 Billion | 15.28 Billion | 12.61 Billion | 12.12 Billion | 9.7 Billion |
| Cost of Revenue | 9.31 Billion | 9.65 Billion | 9.04 Billion | 7.87 Billion | 7.64 Billion | 5.73 Billion |
| Gross Profit | 6.43 Billion | 6.58 Billion | 6.23 Billion | 4.74 Billion | 4.47 Billion | 3.96 Billion |
| Operating Expenses | -2.37 Billion | 2.09 Billion | 1.77 Billion | 1.68 Billion | 1.64 Billion | 1.55 Billion |
| Selling, General and Administrative Expenses | 1.6 Billion | 351.11 Million | 341 Million | 348.8 Million | 396.07 Million | 492.23 Million |
| Research and Development Expenses | 223.73 Million | 287.7 Million | 217.9 Million | 156.02 Million | 123.85 Million | 121.98 Million |
| Other Expenses | -4.2 Billion | 1.45 Billion | 1.21 Billion | 1.18 Billion | 1.12 Billion | -1.13 Billion |
| Cost and Expenses | 6.94 Billion | 11.74 Billion | 10.82 Billion | 9.56 Billion | 9.29 Billion | 7.29 Billion |
| Operating Income | 8.8 Billion | 9.28 Billion | 9.13 Billion | 6.79 Billion | 7.72 Billion | 3.67 Billion |
| Interest Expense | 1.97 Billion | 2 Billion | 1.9 Billion | 1.94 Billion | 2.08 Billion | 1.63 Billion |
| Income Tax Expense | 1.3 Billion | 1.11 Billion | 1.42 Billion | 1.27 Billion | 2.64 Billion | 728.44 Million |
| Earnings before Tax | 8.79 Billion | 9.34 Billion | 9.08 Billion | 6.8 Billion | 10.8 Billion | 3.61 Billion |
| Net Income | 3.57 Billion | 8.23 Billion | 7.65 Billion | 5.52 Billion | 8.16 Billion | 1.09 Billion |
| Earnings Per Share Basic | 1.43 | 3.97 | 3.98 | 2.87 | 4.48 | 0.61 |
| Earnings Per Share Diluted | 1.43 | 3.97 | 3.98 | 2.87 | 4.48 | 0.61 |
| Weighted Average Shares Outstanding | 2.49 Billion | 2.07 Billion | 1.92 Billion | 1.92 Billion | 1.82 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.49 Billion | 2.07 Billion | 1.92 Billion | 1.92 Billion | 1.82 Billion | 1.78 Billion |
| Gross Margin | 0.41 | 0.41 | 0.41 | 0.38 | 0.37 | 0.41 |
| EBIT Margin | 0.52 | 0.91 | 0.95 | 0.85 | 0.85 | 0.73 |
| Profit Margin | 0.23 | 0.51 | 0.50 | 0.44 | 0.67 | 0.11 |
| EBITDA | 8.19 Billion | 14.3 Billion | 11.93 Billion | 10.77 Billion | 10.36 Billion | 7.07 Billion |
| Earnings Before Tax Margin | 0.56 | 0.57 | 0.60 | 0.54 | 0.64 | 0.38 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.19 Billion | 4.02 Billion | 3.86 Billion | 3.9 Billion | 15.43 Billion | 3.96 Billion |
| Cost of Revenue | 2.33 Billion | 2.25 Billion | 2.16 Billion | 2.57 Billion | 9.46 Billion | 2.27 Billion |
| Gross Profit | 1.85 Billion | 1.76 Billion | 1.7 Billion | 1.33 Billion | 5.97 Billion | 1.68 Billion |
| Operating Expenses | 524.69 Million | 419.27 Million | 504.03 Million | 722.92 Million | 1.79 Billion | 406.66 Million |
| Selling, General and Administrative Expenses | 1.09 Billion | 373.85 Million | 404.25 Million | 478.61 Million | - | 1.07 Billion |
| Research and Development Expenses | 44.69 Million | 45.41 Million | 38.34 Million | 52.94 Million | - | 38.25 Million |
| Other Expenses | -617.46 Million | -161.72 Million | 658.71 Thousand | -191.36 Million | 25.7 Million | -127.24 Million |
| Cost and Expenses | 2.85 Billion | 2.67 Billion | 2.67 Billion | 3.29 Billion | 11.25 Billion | 2.67 Billion |
| Operating Income | 2.54 Billion | 1.34 Billion | 2.42 Billion | 608.03 Million | 4.18 Billion | 2.85 Billion |
| Interest Expense | 667.35 Million | 409.85 Million | 593.69 Million | 581.22 Million | 2.23 Billion | 544.03 Million |
| Income Tax Expense | 283.87 Million | 465.02 Million | 339.49 Million | 313.22 Million | 1.3 Billion | 377.13 Million |
| Earnings before Tax | 2.55 Billion | 1.36 Billion | 2.43 Billion | 259.74 Million | 2.82 Billion | 2.84 Billion |
| Net Income | 1.18 Billion | 1.51 Billion | 1.03 Billion | 422.48 Million | 3.57 Billion | 1.24 Billion |
| Earnings Per Share Basic | 0.48 | 0.60 | 0.41 | 0.17 | - | 0.50 |
| Earnings Per Share Diluted | 0.48 | 0.60 | 0.41 | 0.17 | - | 0.50 |
| Weighted Average Shares Outstanding | 2.5 Billion | 2.5 Billion | 2.52 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 2.5 Billion | 2.52 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
| Gross Margin | 0.44 | 0.44 | 0.44 | 0.34 | 0.39 | 0.43 |
| EBIT Margin | 0.77 | 0.52 | 0.66 | 0.35 | - | 0.85 |
| Profit Margin | 0.28 | 0.38 | 0.27 | 0.11 | 0.23 | 0.31 |
| EBITDA | 3.21 Billion | 2.1 Billion | 2.55 Billion | 1.37 Billion | - | 3.35 Billion |
| Earnings Before Tax Margin | 0.61 | 0.34 | 0.63 | 0.16 | 0.27 | 0.72 |
BBCP
PNBI
XLM
108230
COR
CTT