Inner Mongolia OJing Science & Technology Co., Ltd. (001269.SZ)
CNY 27.94
(-2.2%)
CNY 27.94
(-2.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.12 Billion | 1.43 Billion | 848.4 Million | 559.88 Million | 573.75 Million | 548.11 Million |
| Cost of Revenue | 2.24 Billion | 1.03 Billion | 625.62 Million | 408.56 Million | 441.88 Million | 420.32 Million |
| Gross Profit | 889.05 Million | 399.7 Million | 222.77 Million | 151.31 Million | 131.86 Million | 127.78 Million |
| Operating Expenses | 223.73 Million | 101.34 Million | 60.8 Million | 47.63 Million | 49.87 Million | 48.65 Million |
| Selling, General and Administrative Expenses | 18.69 Million | 21.31 Million | 13.23 Million | 11.56 Million | 9.96 Million | 21.68 Million |
| Research and Development Expenses | 82.16 Million | 45.19 Million | 30.13 Million | 22.31 Million | 22.93 Million | 24.09 Million |
| Other Expenses | 16.97 Million | -2.6 Million | -1.95 Million | -3.03 Million | 196.2 Thousand | -2.14 Million |
| Cost and Expenses | 2.39 Billion | 1.13 Billion | 686.42 Million | 456.19 Million | 491.76 Million | 468.98 Million |
| Operating Income | 733.48 Million | 273.83 Million | 154.53 Million | 100.59 Million | 65.73 Million | 58.39 Million |
| Interest Expense | 7.17 Million | 4.28 Million | 7.79 Million | 4.96 Million | 6.78 Million | - |
| Income Tax Expense | 77.83 Million | 32.84 Million | 19.14 Million | 12.5 Million | 7.36 Million | 6.23 Million |
| Earnings before Tax | 731.76 Million | 271.22 Million | 152.57 Million | 97.56 Million | 65.92 Million | 56.24 Million |
| Net Income | 653.92 Million | 238.37 Million | 133.42 Million | 85.05 Million | 58.56 Million | 50.01 Million |
| Earnings Per Share Basic | 3.40 | 1.24 | 0.69 | 0.44 | 0.30 | 0.35 |
| Earnings Per Share Diluted | 3.39 | 1.24 | 0.69 | 0.44 | 0.30 | 0.35 |
| Weighted Average Shares Outstanding | 192.39 Million | 192.39 Million | 192.39 Million | 192.39 Million | 192.39 Million | 142.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.64 Million | 192.39 Million | 192.39 Million | 192.39 Million | 192.39 Million | 142.9 Million |
| Gross Margin | 0.28 | 0.28 | 0.26 | 0.27 | 0.23 | 0.23 |
| EBIT Margin | 0.26 | 0.24 | 0.24 | 0.22 | 0.19 | 0.16 |
| Profit Margin | 0.21 | 0.17 | 0.16 | 0.15 | 0.10 | 0.09 |
| EBITDA | 810.23 Million | 330.16 Million | 203.26 Million | 129.17 Million | 93.72 Million | 81.66 Million |
| Earnings Before Tax Margin | 0.23 | 0.19 | 0.18 | 0.18 | 0.11 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 222.32 Million | 241.28 Million | 337.53 Million | 803.51 Million | 3.12 Billion | 871.27 Million |
| Cost of Revenue | 246.42 Million | 230.34 Million | 289.15 Million | 621.14 Million | 2.17 Billion | 620.13 Million |
| Gross Profit | -24.1 Million | 10.93 Million | 48.38 Million | 182.36 Million | 957.21 Million | 251.14 Million |
| Operating Expenses | 69.66 Million | 174.7 Million | 20.32 Million | 39.78 Million | 130.42 Million | 46.64 Million |
| Selling, General and Administrative Expenses | 13.19 Million | 4.36 Million | -11.25 Million | -15.16 Million | - | 25.74 Million |
| Research and Development Expenses | 15.01 Million | 32.24 Million | 10.24 Million | 22.73 Million | - | 29.72 Million |
| Other Expenses | -41.45 Million | -138.08 Million | -21.33 Million | -2.33 Million | -1.71 Million | 146.92 Thousand |
| Cost and Expenses | 316.08 Million | 405.04 Million | 309.47 Million | 660.93 Million | 2.3 Billion | 666.78 Million |
| Operating Income | -93.76 Million | -163.76 Million | 28.05 Million | 73 Million | 733.48 Million | 198.22 Million |
| Interest Expense | 8.55 Million | 8.11 Million | 7.69 Million | -4.32 Million | 7.17 Million | 4.37 Million |
| Income Tax Expense | 2.86 Million | -23.49 Million | 3.27 Million | 5.21 Million | 77.83 Million | 17.72 Million |
| Earnings before Tax | -94.85 Million | -170.91 Million | 24.95 Million | 70.66 Million | 731.76 Million | 198.37 Million |
| Net Income | -97.72 Million | -147.42 Million | 21.67 Million | 65.45 Million | 653.92 Million | 180.64 Million |
| Earnings Per Share Basic | -0.51 | -0.77 | 0.11 | 0.34 | - | 0.94 |
| Earnings Per Share Diluted | -0.51 | -0.77 | 0.11 | 0.34 | - | 0.94 |
| Weighted Average Shares Outstanding | 192.4 Million | 192.4 Million | 192.39 Million | 193.41 Million | 192.39 Million | 192.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.4 Million | 192.4 Million | 192.39 Million | 193.41 Million | 192.64 Million | 192.39 Million |
| Gross Margin | -0.11 | 0.05 | 0.14 | 0.23 | 0.31 | 0.29 |
| EBIT Margin | -0.39 | -0.58 | 0.10 | 0.16 | - | 0.24 |
| Profit Margin | -0.44 | -0.61 | 0.06 | 0.08 | 0.21 | 0.21 |
| EBITDA | -86.3 Million | -140.35 Million | 32.42 Million | 131.23 Million | - | 206.63 Million |
| Earnings Before Tax Margin | -0.42 | -0.68 | 0.08 | 0.09 | 0.23 | 0.23 |
BELFB
000869
5851
9252
DENI
ORI-R