CNY 9.39
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.45 Billion | 3.01 Billion | 2.54 Billion | 1.69 Billion | 1.5 Billion | 1.21 Billion |
Cost of Revenue | 3.04 Billion | 2.58 Billion | 2.07 Billion | 1.33 Billion | 1.21 Billion | 987.96 Million |
Gross Profit | 411.06 Million | 426.05 Million | 469.08 Million | 361.51 Million | 292.15 Million | 224.73 Million |
Operating Expenses | 339.92 Million | 286.93 Million | 285.15 Million | 222.23 Million | 175.23 Million | 142.25 Million |
Selling, General and Administrative Expenses | 205.54 Million | 147.24 Million | 166.76 Million | 139.42 Million | 103.45 Million | 79.62 Million |
Research and Development Expenses | 114.85 Million | 97.99 Million | 80.04 Million | 52.16 Million | 46.58 Million | 37.78 Million |
Other Expenses | 7.1 Million | 41.69 Million | 38.34 Million | 30.64 Million | 25.2 Million | 25.96 Million |
Cost and Expenses | 3.36 Billion | 2.87 Billion | 2.35 Billion | 1.55 Billion | 1.38 Billion | 1.13 Billion |
Operating Income | 101.02 Million | 172.8 Million | 149.12 Million | 144.62 Million | 116.96 Million | 62.93 Million |
Interest Expense | 30.96 Million | 23.07 Million | 20 Million | 18.4 Million | 21.22 Million | 24.79 Million |
Income Tax Expense | 14.87 Million | 14.38 Million | 20.82 Million | 16.2 Million | 12.7 Million | 9.28 Million |
Earnings before Tax | 101.38 Million | 124.21 Million | 155.39 Million | 109.83 Million | 88.62 Million | 63.17 Million |
Net Income | 86.5 Million | 109.82 Million | 134.56 Million | 93.62 Million | 75.92 Million | 53.89 Million |
Earnings Per Share Basic | 0.16 | 0.21 | 0.25 | 0.18 | 0.22 | 0.18 |
Earnings Per Share Diluted | 0.16 | 0.21 | 0.25 | 0.18 | 0.22 | 0.18 |
Weighted Average Shares Outstanding | 540.64 Million | 534.42 Million | 534.42 Million | 534.42 Million | 345.09 Million | 299.43 Million |
Weighted Average Shares Outstanding (Diluted) | 534.42 Million | 534.42 Million | 534.42 Million | 534.42 Million | 345.09 Million | 299.43 Million |
Gross Margin | 0.12 | 0.14 | 0.18 | 0.21 | 0.19 | 0.19 |
EBIT Margin | 0.05 | 0.07 | 0.09 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 |
EBITDA | 180.68 Million | 188.48 Million | 197.98 Million | 132.67 Million | 118.8 Million | 87.72 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.06 | 0.09 | 0.08 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.15 Billion | 1.04 Billion | 902.58 Million | 3.45 Billion | 891.83 Million | 894.85 Million |
Cost of Revenue | 1.03 Billion | 929.52 Million | 790.77 Million | 3.04 Billion | 798.32 Million | 774.96 Million |
Gross Profit | 122.57 Million | 114.07 Million | 111.81 Million | 411.06 Million | 93.5 Million | 119.88 Million |
Operating Expenses | 100.59 Million | 96.79 Million | 76.58 Million | 316.59 Million | 67.36 Million | 80.2 Million |
Selling, General and Administrative Expenses | 65.44 Million | 61.35 Million | 51.1 Million | - | 34.99 Million | 75.2 Million |
Research and Development Expenses | 36.69 Million | 30.67 Million | 28.71 Million | - | 31.12 Million | 28.76 Million |
Other Expenses | 1.54 Million | -4.76 Million | 50.62 Thousand | -1.69 Million | -1.24 Million | 54.13 Thousand |
Cost and Expenses | 1.13 Billion | 1.02 Billion | 867.35 Million | 3.36 Billion | 865.69 Million | 855.16 Million |
Operating Income | 21.97 Million | 17.28 Million | 24.18 Million | 94.47 Million | 26.13 Million | 27.34 Million |
Interest Expense | 8.27 Million | 5.54 Million | 7.08 Million | 25.24 Million | 7.27 Million | 6.33 Million |
Income Tax Expense | 3.94 Million | 4.25 Million | 3.56 Million | 14.87 Million | 4.33 Million | 3.2 Million |
Earnings before Tax | 29.43 Million | 44.34 Million | 24.23 Million | 99.58 Million | 28.23 Million | 27.39 Million |
Net Income | 25.48 Million | 40.08 Million | 20.67 Million | 86.5 Million | 24.06 Million | 24.18 Million |
Earnings Per Share Basic | 0.05 | 0.08 | 0.04 | - | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.05 | 0.08 | 0.04 | - | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 534.42 Million | 534.42 Million | 516.91 Million | 534.42 Million | 534.42 Million | 534.42 Million |
Weighted Average Shares Outstanding (Diluted) | 534.42 Million | 534.42 Million | 516.91 Million | 534.42 Million | 534.42 Million | 534.42 Million |
Gross Margin | 0.11 | 0.11 | 0.12 | 0.12 | 0.10 | 0.13 |
EBIT Margin | 0.03 | 0.03 | 0.05 | - | 0.04 | 0.05 |
Profit Margin | 0.02 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 |
EBITDA | 37.7 Million | 32.9 Million | 42.58 Million | - | 39.54 Million | 44.75 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
KAV
ABL
S3D
0QN2
BAC
0HS4