CNY 6.19
(-0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 187.49 Million | 160.61 Million | 162.27 Million | 243.51 Million | 138.66 Million | 231.1 Million |
Cost of Revenue | 166.92 Million | 147.97 Million | 124.56 Million | 151.8 Million | 135.58 Million | 266.83 Million |
Gross Profit | 20.56 Million | 12.63 Million | 37.7 Million | 91.7 Million | 3.07 Million | -35.72 Million |
Operating Expenses | 32.88 Million | 24.69 Million | 20.07 Million | 42.84 Million | 39.68 Million | 67.13 Million |
Selling, General and Administrative Expenses | 19.89 Million | 7.05 Million | 2.97 Million | 13.68 Million | 35.02 Million | 50.83 Million |
Research and Development Expenses | 7.53 Million | 4.27 Million | 7.7 Million | 8.48 Million | - | - |
Other Expenses | 5.45 Million | 13.36 Million | 9.39 Million | 20.67 Million | 4.66 Million | -1.85 Million |
Cost and Expenses | 199.8 Million | 172.67 Million | 144.64 Million | 194.65 Million | 175.27 Million | 333.97 Million |
Operating Income | -12.31 Million | -7.05 Million | 17.49 Million | 40.95 Million | -36.61 Million | -271.71 Million |
Interest Expense | 3.99 Million | 3.91 Million | 3.98 Million | 4.74 Million | 24.51 Million | 24.87 Million |
Income Tax Expense | -2083.02 | 1.04 Million | 2.45 Million | 6.86 Million | 47 Thousand | 222.16 Thousand |
Earnings before Tax | -11.88 Million | -99.56 Million | 13.72 Million | 40.8 Million | -60.86 Million | -273.57 Million |
Net Income | -11.55 Million | -100.6 Million | 10.01 Million | 30.93 Million | -60.91 Million | -273.79 Million |
Earnings Per Share Basic | -0.03 | -0.27 | 0.03 | 0.09 | -0.18 | -0.93 |
Earnings Per Share Diluted | -0.03 | -0.27 | 0.03 | 0.09 | -0.18 | -0.93 |
Weighted Average Shares Outstanding | 385.3 Million | 366.12 Million | 366.12 Million | 343.76 Million | 340.26 Million | 294.05 Million |
Weighted Average Shares Outstanding (Diluted) | 385.3 Million | 366.12 Million | 366.12 Million | 343.76 Million | 340.26 Million | 294.05 Million |
Gross Margin | 0.11 | 0.08 | 0.23 | 0.38 | 0.02 | -0.15 |
EBIT Margin | 0.04 | 0.04 | 0.19 | 0.24 | -0.02 | -0.21 |
Profit Margin | -0.06 | -0.63 | 0.06 | 0.13 | -0.44 | -1.18 |
EBITDA | 7.55 Million | -82.73 Million | 30.15 Million | 57.68 Million | -5.06 Million | -198.6 Million |
Earnings Before Tax Margin | -0.07 | -0.04 | 0.11 | 0.17 | -0.26 | -1.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 38.35 Million | 66.19 Million | 61.91 Million | 36.18 Million | 187.49 Million | 39.81 Million |
Cost of Revenue | 34.28 Million | 55.77 Million | 54.43 Million | 33.61 Million | 164.91 Million | 33.15 Million |
Gross Profit | 4.06 Million | 10.42 Million | 7.48 Million | 2.56 Million | 22.57 Million | 6.66 Million |
Operating Expenses | 6.12 Million | 5.76 Million | 7.61 Million | 9.99 Million | 30.76 Million | 9.69 Million |
Selling, General and Administrative Expenses | 11.09 Million | 4.07 Million | 5.63 Million | -4.96 Million | - | 13.72 Million |
Research and Development Expenses | 1.27 Million | 1.06 Million | 1.5 Million | 1.51 Million | - | 1.68 Million |
Other Expenses | -6.24 Million | -620.11 Thousand | -70.31 Thousand | 931.35 Thousand | 423.8 Thousand | -156.89 Thousand |
Cost and Expenses | 40.41 Million | 61.53 Million | 62.05 Million | 43.6 Million | 195.68 Million | 42.85 Million |
Operating Income | 86.16 Million | 4.66 Million | -1.19 Million | -9.13 Million | -12.31 Million | -4.27 Million |
Interest Expense | 649.55 Thousand | 253.46 Thousand | 1.1 Million | 932.59 Thousand | 3.9 Million | 1.04 Million |
Income Tax Expense | 9.55 Million | 641.91 Thousand | -138.82 Thousand | -89.42 Thousand | -2083.02 | -76.84 Thousand |
Earnings before Tax | 86.14 Million | 4.75 Million | -1.27 Million | -8.2 Million | -11.88 Million | -4.43 Million |
Net Income | 76.65 Million | 3.79 Million | -1.15 Million | -7.73 Million | -11.55 Million | -4.18 Million |
Earnings Per Share Basic | 0.21 | 0.01 | -0.00 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | 0.21 | 0.01 | -0.00 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 366.05 Million | 366.12 Million | 362.49 Million | 375.71 Million | 385.3 Million | 366.12 Million |
Weighted Average Shares Outstanding (Diluted) | 366.05 Million | 366.12 Million | 362.49 Million | 375.71 Million | 385.3 Million | 366.12 Million |
Gross Margin | 0.11 | 0.16 | 0.12 | 0.07 | 0.12 | 0.17 |
EBIT Margin | 2.26 | 0.13 | 0.00 | -0.18 | - | -0.07 |
Profit Margin | 2.00 | 0.06 | -0.02 | -0.21 | -0.06 | -0.11 |
EBITDA | 86.79 Million | 8.71 Million | 101.79 Thousand | -6.49 Million | - | -2.97 Million |
Earnings Before Tax Margin | 2.25 | 0.07 | -0.02 | -0.25 | -0.07 | -0.11 |
NOKBF
FCAP
INL
MAXQF
BRIGADE
000529