CNY 8.66
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.75 Billion | 6.21 Billion | 6.14 Billion | 2.14 Billion | 1.73 Billion | 1.02 Billion |
Cost of Revenue | 5.63 Billion | 4.77 Billion | 4.82 Billion | 1.33 Billion | 1.01 Billion | 581.2 Million |
Gross Profit | 2.12 Billion | 1.44 Billion | 1.31 Billion | 813.92 Million | 725.73 Million | 445.81 Million |
Operating Expenses | 395.94 Million | 255.43 Million | 246.58 Million | 179.73 Million | 97.68 Million | 63.65 Million |
Selling, General and Administrative Expenses | 289.25 Million | 34.24 Million | 28.47 Million | 28.62 Million | 27.08 Million | 25.08 Million |
Research and Development Expenses | 112.62 Million | 81.57 Million | 91.94 Million | 65.96 Million | 43.85 Million | 36.67 Million |
Other Expenses | 520.14 Thousand | 139.61 Million | 126.16 Million | 85.14 Million | 26.73 Million | -149.8 Thousand |
Cost and Expenses | 6.03 Billion | 5.03 Billion | 5.07 Billion | 1.51 Billion | 1.11 Billion | 644.85 Million |
Operating Income | 1.73 Billion | 1.2 Billion | 1.08 Billion | 622.83 Million | 529.62 Million | 504.46 Million |
Interest Expense | 775.24 Million | 510.45 Million | 367.26 Million | 118.46 Million | 93.5 Million | 57.87 Million |
Income Tax Expense | 105.1 Million | 128.37 Million | 113.15 Million | 103.98 Million | 50.58 Million | 88.85 Million |
Earnings before Tax | 1 Billion | 608.24 Million | 653.51 Million | 621.46 Million | 528.62 Million | 504.31 Million |
Net Income | 860.11 Million | 428.59 Million | 508.66 Million | 496.08 Million | 464.57 Million | 414.32 Million |
Earnings Per Share Basic | 0.88 | 0.44 | 0.52 | 0.51 | 0.48 | 0.43 |
Earnings Per Share Diluted | 0.88 | 0.44 | 0.52 | 0.51 | 0.48 | 0.43 |
Weighted Average Shares Outstanding | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 963.54 Million |
Weighted Average Shares Outstanding (Diluted) | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 963.54 Million |
Gross Margin | 0.27 | 0.23 | 0.21 | 0.38 | 0.42 | 0.43 |
EBIT Margin | 0.28 | 0.24 | 0.22 | 0.42 | 0.51 | 0.60 |
Profit Margin | 0.11 | 0.07 | 0.08 | 0.23 | 0.27 | 0.40 |
EBITDA | 2.18 Billion | 1.93 Billion | 1.28 Billion | 972.28 Million | 854.68 Million | 790.19 Million |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.18 | 0.29 | 0.30 | 0.49 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.17 Billion | 1.37 Billion | 1.52 Billion | 7.75 Billion | 2.54 Billion | 1.79 Billion |
Cost of Revenue | 567.86 Million | 741.01 Million | 814.94 Million | 5.63 Billion | 2.08 Billion | 1.2 Billion |
Gross Profit | 604.19 Million | 631.92 Million | 714.27 Million | 2.12 Billion | 459.08 Million | 590.37 Million |
Operating Expenses | 100.93 Million | 115.67 Million | 64.81 Million | 395.94 Million | 238.24 Million | 101.63 Million |
Selling, General and Administrative Expenses | 160.37 Million | -13.91 Million | 39.29 Million | - | 119.58 Million | 141.6 Million |
Research and Development Expenses | 30.08 Million | 29.96 Million | 21.02 Million | - | 44.5 Million | 30.09 Million |
Other Expenses | -89.51 Million | 593.26 Thousand | -4.49 Million | 520.14 Thousand | -74.16 Million | 368.36 Thousand |
Cost and Expenses | 668.8 Million | 856.68 Million | 879.76 Million | 6.03 Billion | 2.32 Billion | 1.31 Billion |
Operating Income | 309.48 Million | 313.28 Million | 649.45 Million | 1.72 Billion | 220.84 Million | 275.13 Million |
Interest Expense | 189.15 Million | 198.1 Million | 185.74 Million | 768.63 Million | 187.3 Million | 206.1 Million |
Income Tax Expense | 2.04 Million | 20.23 Million | 32.81 Million | 105.1 Million | 15.73 Million | 23.82 Million |
Earnings before Tax | 309.53 Million | 313.87 Million | 471.13 Million | 1 Billion | 48.44 Million | 275.49 Million |
Net Income | 294.22 Million | 286.04 Million | 417.8 Million | 860.11 Million | 23.65 Million | 238.8 Million |
Earnings Per Share Basic | 0.30 | 0.29 | 0.43 | - | 0.02 | 0.25 |
Earnings Per Share Diluted | 0.30 | 0.29 | 0.43 | - | 0.02 | 0.25 |
Weighted Average Shares Outstanding | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million |
Weighted Average Shares Outstanding (Diluted) | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million | 974.68 Million |
Gross Margin | 0.52 | 0.46 | 0.47 | 0.27 | 0.18 | 0.33 |
EBIT Margin | 0.43 | 0.38 | 0.43 | - | 0.13 | 0.27 |
Profit Margin | 0.25 | 0.21 | 0.27 | 0.11 | 0.01 | 0.13 |
EBITDA | 498.68 Million | 518.11 Million | 662.79 Million | - | 322.77 Million | 493.61 Million |
Earnings Before Tax Margin | 0.26 | 0.23 | 0.42 | 0.22 | 0.09 | 0.15 |
MKSEF
DPZ
ALHC
600782
CPT
BTGHF