CNY 8.32
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.86 Billion | 24.27 Billion | 21.03 Billion | 16.75 Billion | 16.09 Billion | 13.41 Billion |
Cost of Revenue | 25.95 Billion | 24.05 Billion | 21.99 Billion | 15.28 Billion | 14.69 Billion | 12.61 Billion |
Gross Profit | 1.91 Billion | 217.37 Million | -965.56 Million | 1.46 Billion | 1.39 Billion | 806.11 Million |
Operating Expenses | 20.75 Million | 355.71 Million | 615.61 Million | 235.84 Million | 153.89 Million | 118.42 Million |
Selling, General and Administrative Expenses | 50.93 Million | 37.94 Million | 16.09 Million | 14.17 Million | 12.89 Million | 15.14 Million |
Research and Development Expenses | 283.24 Million | 207.6 Million | 481.66 Million | 87.31 Million | - | - |
Other Expenses | -461.46 Million | 110.16 Million | 117.85 Million | 134.35 Million | 140.99 Million | 4.04 Million |
Cost and Expenses | 25.97 Billion | 24.41 Billion | 22.61 Billion | 15.52 Billion | 14.84 Billion | 12.72 Billion |
Operating Income | 1.89 Billion | 750.83 Million | -2.51 Billion | 1.55 Billion | 1.79 Billion | 710.1 Million |
Interest Expense | 835.48 Million | 583.03 Million | 449.06 Million | 417.96 Million | 503.2 Million | 440.02 Million |
Income Tax Expense | 80.53 Million | -61.72 Million | -383.22 Million | 231.81 Million | 226.73 Million | 74.48 Million |
Earnings before Tax | 1.82 Billion | 120.1 Million | -2.57 Billion | 1.56 Billion | 1.28 Billion | 714.14 Million |
Net Income | 1.42 Billion | 181.83 Million | -2.19 Billion | 1.01 Billion | 1.05 Billion | 556.26 Million |
Earnings Per Share Basic | 0.63 | 0.08 | -0.97 | 0.45 | 0.47 | 0.31 |
Earnings Per Share Diluted | 0.63 | 0.08 | -0.97 | 0.45 | 0.47 | 0.31 |
Weighted Average Shares Outstanding | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 1.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 1.79 Billion |
Gross Margin | 0.07 | 0.01 | -0.05 | 0.09 | 0.09 | 0.06 |
EBIT Margin | 0.11 | 0.08 | -0.04 | 0.20 | 0.20 | 0.18 |
Profit Margin | 0.05 | 0.01 | -0.10 | 0.06 | 0.07 | 0.04 |
EBITDA | 3.19 Billion | 1.94 Billion | -936.98 Million | 2.79 Billion | 2.79 Billion | 2.17 Billion |
Earnings Before Tax Margin | 0.07 | 0.03 | -0.12 | 0.09 | 0.11 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.53 Billion | 6.97 Billion | 6.98 Billion | 7.65 Billion | 27.86 Billion | 7.97 Billion |
Cost of Revenue | 7.47 Billion | 6.07 Billion | 6.22 Billion | 7.36 Billion | 25.95 Billion | 7.12 Billion |
Gross Profit | 1.06 Billion | 901.96 Million | 760.91 Million | 292.06 Million | 1.91 Billion | 854.8 Million |
Operating Expenses | 146.93 Million | 105.28 Million | 89.87 Million | 192.97 Million | 446.77 Million | 92.17 Million |
Selling, General and Administrative Expenses | 133.68 Million | 54.45 Million | 35.01 Million | -42.97 Million | - | 78.83 Million |
Research and Development Expenses | 64.75 Million | 50.83 Million | 28.54 Million | 79.99 Million | - | 35 Million |
Other Expenses | -51.49 Million | -16.27 Million | -4.85 Million | -28.71 Million | -63.85 Million | -39.01 Million |
Cost and Expenses | 7.62 Billion | 6.17 Billion | 6.31 Billion | 7.55 Billion | 26.39 Billion | 7.21 Billion |
Operating Income | 883.02 Million | 796.67 Million | 767.28 Million | 66.31 Million | 1.89 Billion | 1.05 Billion |
Interest Expense | 217.1 Million | 219.89 Million | 217.64 Million | 234.45 Million | 835.48 Million | 215.4 Million |
Income Tax Expense | 125.43 Million | 135.26 Million | 98.81 Million | 1.69 Million | 80.53 Million | 35.68 Million |
Earnings before Tax | 880.26 Million | 691.16 Million | 762.42 Million | 37.59 Million | 1.82 Billion | 1.02 Billion |
Net Income | 512.05 Million | 618.01 Million | 452.57 Million | 124.7 Million | 1.42 Billion | 719.98 Million |
Earnings Per Share Basic | 0.23 | 0.27 | 0.20 | 0.06 | - | 0.32 |
Earnings Per Share Diluted | 0.23 | 0.27 | 0.20 | 0.06 | - | 0.32 |
Weighted Average Shares Outstanding | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
Gross Margin | 0.12 | 0.13 | 0.11 | 0.04 | 0.07 | 0.11 |
EBIT Margin | 0.13 | 0.18 | 0.14 | 0.05 | - | 0.15 |
Profit Margin | 0.06 | 0.09 | 0.06 | 0.02 | 0.05 | 0.09 |
EBITDA | 1.09 Billion | 1.28 Billion | 980.4 Million | 381.75 Million | - | 1.23 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.01 | 0.07 | 0.13 |
KSC
6978
CDNIF
600355
INTB3
FMCC