CNY 7.96
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.28 Billion | 27.11 Billion | 25.6 Billion | 23.44 Billion | 15.72 Billion | 14.74 Billion |
Total Current Assets | 12.06 Billion | 10.38 Billion | 11.7 Billion | 10.48 Billion | 9.59 Billion | 8.68 Billion |
Cash And Short Term Investments | 7.15 Billion | 5.38 Billion | 7.04 Billion | 5.83 Billion | 5.61 Billion | 4.12 Billion |
Cash and Cash Equivalents | 6.52 Billion | 5.35 Billion | 7.02 Billion | 5.64 Billion | 5.33 Billion | 4.12 Billion |
Short Term Investments | 631.83 Million | 27.26 Million | 19.69 Million | 188.62 Million | 275.89 Million | 1.08 Billion |
Net Receivables | 3.54 Billion | 2.9 Billion | 2.53 Billion | 2.22 Billion | 948.31 Million | 795.08 Million |
Inventory | 1.26 Billion | 1.34 Billion | 1.28 Billion | 1.09 Billion | 55.87 Million | 69.96 Million |
Other Current Assets | 97.73 Million | 753.77 Million | 839.05 Million | 1.34 Billion | 2.97 Billion | 3.69 Billion |
Total Non-Current Assets | 17.21 Billion | 16.72 Billion | 13.89 Billion | 12.95 Billion | 6.12 Billion | 6.05 Billion |
Net PPE | 10.88 Billion | 10.51 Billion | 10.12 Billion | 9.16 Billion | 3.79 Billion | 3.43 Billion |
Good Will And Intangible Assets | 1.12 Billion | 1.11 Billion | 1.08 Billion | 1.04 Billion | 639.29 Million | 610.48 Million |
Good Will | 535.91 Million | 535.91 Million | 535.91 Million | 535.91 Million | 264.16 Million | 264.16 Million |
Intangible Assets | 584.58 Million | 574.24 Million | 551.25 Million | 504.54 Million | 375.13 Million | 346.31 Million |
Long-Term Investments | 3.35 Billion | 3.05 Billion | 803.33 Million | 667.75 Million | 417.18 Million | -32.05 Million |
Tax Assets | 22.68 Million | 25.43 Million | 18.58 Million | 15.13 Million | 11.87 Million | 12 Million |
Other Non Current Assets | 1.83 Billion | 2.02 Billion | 1.85 Billion | 2.06 Billion | 1.26 Billion | 2.03 Billion |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 13.97 Billion | 12.16 Billion | 11.09 Billion | 9.55 Billion | 4.72 Billion | 4.09 Billion |
Total Current Liabilities | 10.68 Billion | 8.78 Billion | 7.77 Billion | 6.64 Billion | 3.28 Billion | 2.66 Billion |
Account Payables | 3.7 Billion | 3.71 Billion | 3.6 Billion | 2.9 Billion | 1.34 Billion | 974.98 Million |
Tax Payables | 808.09 Thousand | 35.18 Million | 55.54 Million | 34.51 Million | 15.91 Million | 14.31 Million |
Short Term Debt | 1.84 Billion | 1.03 Billion | 166.72 Million | 148.09 Million | 119.27 Million | 30.43 Million |
Deferred Revenue | 2.96 Billion | 2.83 Billion | 3.99 Billion | 2.57 Billion | 2.38 Billion | 1.3 Billion |
Other Current Liabilities | 2.16 Billion | 1.2 Billion | 3.18 Million | 1.01 Billion | -564.87 Million | 358.68 Million |
Total Non Current Liabilities | 3.29 Billion | 3.38 Billion | 3.32 Billion | 2.9 Billion | 1.43 Billion | 1.42 Billion |
Long-Term Debt | 137.44 Million | 203.31 Million | 256.13 Million | 4.21 Million | 1.00 | 1.00 |
Deferred Revenue Non Current | 98.52 Million | 78.86 Million | 98.27 Million | 108.77 Million | 1.4 Billion | 1.4 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.15 Billion | 3.1 Billion | 2.95 Billion | 2.78 Billion | 4.24 Million | 4.3 Million |
Other Liabilities | -0.00 | - | 1.00 | - | 1.00 | - |
Total Equity | 15.2 Billion | 14.94 Billion | 14.5 Billion | 13.88 Billion | 13.62 Billion | 10.64 Billion |
Stock Holders Equity | 14.82 Billion | 14.54 Billion | 14.12 Billion | 13.54 Billion | 11 Billion | 10.64 Billion |
Common Stock | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.54 Billion | 1.54 Billion |
Retained Earnings | 3.44 Billion | 3.2 Billion | 2.83 Billion | 2.28 Billion | 2.9 Billion | 2.58 Billion |
Accumulated other comprehensive income | 509.57 Million | 473.9 Million | 424.04 Million | 389.34 Million | 373.39 Million | 266.11 Million |
Common Stock Equity | 14.82 Billion | 14.54 Billion | 14.12 Billion | 13.54 Billion | 11 Billion | 10.64 Billion |
Capital Lease Obligation | 137.44 Million | 203.31 Million | 256.13 Million | 392.56 Million | - | - |
Total Investments | 3.98 Billion | 3.08 Billion | 823.02 Million | 856.38 Million | 693.08 Million | 1.05 Billion |
Total Debt | 1.97 Billion | 1.23 Billion | 422.86 Million | 540.65 Million | 119.27 Million | 30.43 Million |
Net Debt | -4.54 Billion | -4.11 Billion | -6.6 Billion | -5.1 Billion | -5.21 Billion | -4.09 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 28.36 Billion | 28.38 Billion | 28.85 Billion | 29.28 Billion | 29.28 Billion | 28.72 Billion |
Total Current Assets | 11.2 Billion | 11.09 Billion | 12.24 Billion | 12.06 Billion | 12.06 Billion | 10.35 Billion |
Cash And Short Term Investments | 5.84 Billion | 5.85 Billion | 7.28 Billion | 7.15 Billion | 7.15 Billion | 5.06 Billion |
Cash and Cash Equivalents | 5.77 Billion | 5.79 Billion | 7.21 Billion | 6.52 Billion | 6.52 Billion | 5.04 Billion |
Short Term Investments | 67.93 Million | 65.8 Million | 70.68 Million | 631.83 Million | 631.83 Million | 24.68 Million |
Net Receivables | 257.87 Million | 3.87 Billion | 3.64 Billion | 3.54 Billion | 3.54 Billion | 3.82 Billion |
Inventory | 1.16 Billion | 1.11 Billion | 1.17 Billion | 1.26 Billion | 1.26 Billion | 1.06 Billion |
Other Current Assets | 3.94 Billion | 246.68 Million | 143.47 Million | 97.73 Million | 97.73 Million | 403.41 Million |
Total Non-Current Assets | 17.16 Billion | 17.28 Billion | 16.61 Billion | 17.21 Billion | 17.21 Billion | 18.36 Billion |
Net PPE | 10.74 Billion | 10.84 Billion | 10.92 Billion | 10.88 Billion | 10.88 Billion | 10.73 Billion |
Good Will And Intangible Assets | 1.1 Billion | 1.11 Billion | 1.09 Billion | 1.12 Billion | 1.12 Billion | 1.1 Billion |
Good Will | 535.91 Million | 535.91 Million | 535.91 Million | 535.91 Million | 535.91 Million | 535.91 Million |
Intangible Assets | 567.73 Million | 577.37 Million | 564.07 Million | 584.58 Million | 584.58 Million | 571.53 Million |
Long-Term Investments | 3.25 Billion | 3.51 Billion | 2.44 Billion | 3.35 Billion | 3.35 Billion | 4.33 Billion |
Tax Assets | 19.87 Million | 22.64 Million | 22.65 Million | 22.68 Million | 22.68 Million | 24.88 Million |
Other Non Current Assets | 2.03 Billion | 1.78 Billion | 2.11 Billion | 1.83 Billion | 1.83 Billion | 2.16 Billion |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 13.22 Billion | 12.85 Billion | 13.55 Billion | 13.97 Billion | 13.97 Billion | 13.67 Billion |
Total Current Liabilities | 9.92 Billion | 9.58 Billion | 10.16 Billion | 10.68 Billion | 10.68 Billion | 10.18 Billion |
Account Payables | 3.98 Billion | 3.59 Billion | 3.65 Billion | 3.7 Billion | 3.7 Billion | 3.83 Billion |
Tax Payables | 54.96 Million | 11.88 Million | 74.9 Million | 808.09 Thousand | 808.09 Thousand | 66.09 Million |
Short Term Debt | 136.31 Million | 1.23 Billion | 1.58 Billion | 1.84 Billion | 1.84 Billion | 1.28 Billion |
Deferred Revenue | 1.13 Billion | 2.89 Billion | 3.92 Billion | 2.96 Billion | 2.96 Billion | 4.06 Billion |
Other Current Liabilities | 4.66 Billion | 1.87 Billion | 1 Billion | 2.16 Billion | 2.16 Billion | 1 Billion |
Total Non Current Liabilities | 3.3 Billion | 3.26 Billion | 3.38 Billion | 3.29 Billion | 3.29 Billion | 3.48 Billion |
Long-Term Debt | 96.8 Million | 132.81 Million | 145.42 Million | 137.44 Million | 137.44 Million | 237.15 Million |
Deferred Revenue Non Current | 83.47 Million | 90.44 Million | 88.58 Million | 98.52 Million | 98.52 Million | 68.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.12 Billion | 3.04 Billion | 3.14 Billion | 3.15 Billion | 3.15 Billion | 3.18 Billion |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 15.14 Billion | 15.43 Billion | 15.3 Billion | 15.2 Billion | 15.2 Billion | 15.04 Billion |
Stock Holders Equity | 14.75 Billion | 15.05 Billion | 14.92 Billion | 14.82 Billion | 14.82 Billion | 14.66 Billion |
Common Stock | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion |
Retained Earnings | 3.39 Billion | 3.69 Billion | 3.55 Billion | 3.44 Billion | 3.44 Billion | 3.33 Billion |
Accumulated other comprehensive income | 9.4 Billion | 499.01 Million | 9.4 Billion | 509.57 Million | 509.57 Million | 9.36 Billion |
Common Stock Equity | 14.75 Billion | 15.05 Billion | 14.92 Billion | 14.82 Billion | 14.82 Billion | 14.66 Billion |
Capital Lease Obligation | 96.8 Million | 132.81 Million | 145.42 Million | 137.44 Million | 137.44 Million | 237.15 Million |
Total Investments | 3.32 Billion | 3.58 Billion | 2.51 Billion | 3.98 Billion | 3.98 Billion | 4.36 Billion |
Total Debt | 136.31 Million | 1.36 Billion | 1.72 Billion | 1.97 Billion | 1.97 Billion | 1.52 Billion |
Net Debt | -5.63 Billion | -4.42 Billion | -5.48 Billion | -4.54 Billion | -4.54 Billion | -3.51 Billion |
XPRO
DR0
SHEL
ACMT
DHANROTO
OPM