CNY 67.62
(-0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.25 Billion | 894.53 Million | 943.1 Million | 715.87 Million | 591.23 Million | 472.75 Million |
Cost of Revenue | 672.63 Million | 472.35 Million | 541.3 Million | 404.51 Million | 323.54 Million | 272.11 Million |
Gross Profit | 585.53 Million | 422.18 Million | 401.79 Million | 311.35 Million | 267.68 Million | 200.64 Million |
Operating Expenses | 205.45 Million | 161.72 Million | 126.23 Million | 102.83 Million | 107.96 Million | 79.88 Million |
Selling, General and Administrative Expenses | 115.43 Million | 85.61 Million | 65.67 Million | 49.09 Million | 62.36 Million | 45.46 Million |
Research and Development Expenses | 90.09 Million | 59.46 Million | 55.62 Million | 46.52 Million | 37.87 Million | 31.38 Million |
Other Expenses | -60.7 Million | 16.63 Million | 4.93 Million | 7.21 Million | 7.72 Million | -7.84 Million |
Cost and Expenses | 878.08 Million | 634.07 Million | 667.53 Million | 507.34 Million | 431.5 Million | 352 Million |
Operating Income | 390.94 Million | 282.84 Million | 260.87 Million | 193.66 Million | 167.1 Million | 128.48 Million |
Interest Expense | 5.76 Million | 217.82 Thousand | 50.9 Thousand | 7.95 Million | 490.7 Thousand | 200.81 Thousand |
Income Tax Expense | 44.05 Million | 31.63 Million | 34.18 Million | 24.17 Million | 23.24 Million | 18.87 Million |
Earnings before Tax | 379.92 Million | 282.23 Million | 262.14 Million | 195.29 Million | 167.22 Million | 120.63 Million |
Net Income | 325.26 Million | 243.03 Million | 226.6 Million | 171.17 Million | 143.97 Million | 101.75 Million |
Earnings Per Share Basic | 1.84 | 1.48 | 1.62 | 1.39 | 1.17 | 0.83 |
Earnings Per Share Diluted | 1.84 | 1.48 | 1.62 | 1.39 | 1.17 | 0.83 |
Weighted Average Shares Outstanding | 176.87 Million | 163.85 Million | 140.27 Million | 123.27 Million | 123.14 Million | 123.14 Million |
Weighted Average Shares Outstanding (Diluted) | 176.87 Million | 163.85 Million | 140.27 Million | 123.27 Million | 123.14 Million | 123.14 Million |
Gross Margin | 0.47 | 0.47 | 0.43 | 0.43 | 0.45 | 0.42 |
EBIT Margin | 0.34 | 0.35 | 0.31 | 0.33 | 0.30 | 0.28 |
Profit Margin | 0.26 | 0.27 | 0.24 | 0.24 | 0.24 | 0.22 |
EBITDA | 422.68 Million | 305.4 Million | 282.75 Million | 212.06 Million | 176.19 Million | 131.03 Million |
Earnings Before Tax Margin | 0.31 | 0.32 | 0.28 | 0.27 | 0.28 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 448.93 Million | 445.71 Million | 368.49 Million | 389.23 Million | 1.27 Billion | 322.68 Million |
Cost of Revenue | 235.39 Million | 247.77 Million | 200.35 Million | 213.6 Million | 672.63 Million | 165.31 Million |
Gross Profit | 213.54 Million | 197.94 Million | 168.13 Million | 175.63 Million | 598.95 Million | 157.36 Million |
Operating Expenses | 81.14 Million | 78.88 Million | 64.71 Million | 283.28 Million | 880.63 Million | 58.96 Million |
Selling, General and Administrative Expenses | 115.71 Million | 54.32 Million | 45.6 Million | -10.86 Million | - | 68.42 Million |
Research and Development Expenses | 24.85 Million | 23.76 Million | 23.74 Million | 31.5 Million | - | 19.88 Million |
Other Expenses | -59.42 Million | -794.4 Thousand | -20.12 Thousand | -283.28 Million | -880.63 Million | 17.62 Thousand |
Cost and Expenses | 316.53 Million | 326.65 Million | 265.07 Million | 283.28 Million | 880.63 Million | 224.28 Million |
Operating Income | 129.29 Million | 119.05 Million | 103.21 Million | 105.95 Million | 390.94 Million | 108.03 Million |
Interest Expense | 1.1 Million | 1.81 Million | 1.99 Million | 2.12 Million | 3.62 Million | -712.96 Thousand |
Income Tax Expense | 15.7 Million | 18.91 Million | 13.36 Million | 23.52 Million | 57.92 Million | 12.81 Million |
Earnings before Tax | 129.22 Million | 139.36 Million | 103.19 Million | 105.91 Million | 390.96 Million | 108.05 Million |
Net Income | 109.83 Million | 113.64 Million | 86.52 Million | 85.88 Million | 325.26 Million | 91.59 Million |
Earnings Per Share Basic | 0.62 | 0.64 | 0.48 | 0.48 | - | 0.51 |
Earnings Per Share Diluted | 0.62 | 0.64 | 0.48 | 0.48 | - | 0.51 |
Weighted Average Shares Outstanding | 178.12 Million | 178.12 Million | 179.06 Million | 178.84 Million | 118.7 Million | 179.45 Million |
Weighted Average Shares Outstanding (Diluted) | 178.12 Million | 178.12 Million | 179.06 Million | 178.84 Million | 118.7 Million | 179.45 Million |
Gross Margin | 0.48 | 0.44 | 0.46 | 0.45 | 0.47 | 0.49 |
EBIT Margin | 0.29 | 0.29 | 0.30 | 0.26 | - | 0.33 |
Profit Margin | 0.24 | 0.25 | 0.23 | 0.22 | 0.26 | 0.28 |
EBITDA | 130.32 Million | 129.47 Million | 111.05 Million | 102.63 Million | - | 105.38 Million |
Earnings Before Tax Margin | 0.29 | 0.27 | 0.28 | 0.27 | 0.31 | 0.33 |
MKS
DIA
CBL
000692
HWG
B2BSOFT