CNY 13.47
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 634.77 Million | 616.35 Million | 330.9 Million | 282.93 Million | 301.34 Million | 292.11 Million |
Cost of Revenue | 395.33 Million | 370.59 Million | 226.25 Million | 186.99 Million | 201.15 Million | 193.29 Million |
Gross Profit | 239.44 Million | 245.75 Million | 104.64 Million | 95.94 Million | 100.18 Million | 98.81 Million |
Operating Expenses | 74.08 Million | 61.7 Million | 54.91 Million | 37.29 Million | 45.25 Million | 43.82 Million |
Selling, General and Administrative Expenses | 39.53 Million | 24.31 Million | 15.22 Million | 15.15 Million | 17.22 Million | 14.9 Million |
Research and Development Expenses | 38.61 Million | 30.43 Million | 22.29 Million | 19.37 Million | 13.02 Million | 10.95 Million |
Other Expenses | -3.86 Million | 6.95 Million | 17.39 Million | 2.77 Million | 15 Million | 698.07 Thousand |
Cost and Expenses | 466.72 Million | 432.29 Million | 281.17 Million | 224.29 Million | 246.41 Million | 237.12 Million |
Operating Income | 173.6 Million | 200.51 Million | 58.18 Million | 65.48 Million | 54.17 Million | 51.95 Million |
Interest Expense | 1.04 Million | 347.83 Thousand | 86.73 Thousand | 190.9 Thousand | 688.75 Thousand | 192.35 Thousand |
Income Tax Expense | 16.5 Million | 26.91 Million | 6.21 Million | 8.63 Million | 7.9 Million | 7.67 Million |
Earnings before Tax | 173.9 Million | 198.4 Million | 58.74 Million | 65.55 Million | 54.51 Million | 52.65 Million |
Net Income | 153.62 Million | 171.37 Million | 52.52 Million | 56.92 Million | 46.61 Million | 44.97 Million |
Earnings Per Share Basic | 0.68 | 0.76 | 0.30 | 0.34 | 0.58 | 0.56 |
Earnings Per Share Diluted | 0.68 | 0.76 | 0.30 | 0.34 | 0.58 | 0.56 |
Weighted Average Shares Outstanding | 225.91 Million | 224.66 Million | 175.09 Million | 167.41 Million | 80.36 Million | 80.31 Million |
Weighted Average Shares Outstanding (Diluted) | 225.91 Million | 225.49 Million | 175.09 Million | 167.41 Million | 80.36 Million | 80.31 Million |
Gross Margin | 0.38 | 0.40 | 0.32 | 0.34 | 0.33 | 0.34 |
EBIT Margin | 0.34 | 0.35 | 0.23 | 0.24 | 0.22 | 0.24 |
Profit Margin | 0.24 | 0.28 | 0.16 | 0.20 | 0.15 | 0.15 |
EBITDA | 213.15 Million | 225.92 Million | 81.28 Million | 80.56 Million | 65.86 Million | 63.15 Million |
Earnings Before Tax Margin | 0.27 | 0.33 | 0.18 | 0.23 | 0.18 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 173.17 Million | 141.51 Million | 110.16 Million | 634.77 Million | 121.01 Million | 128.98 Million |
Cost of Revenue | 107.47 Million | 88.35 Million | 75.79 Million | 399.87 Million | 79.39 Million | 70.3 Million |
Gross Profit | 65.7 Million | 53.15 Million | 34.37 Million | 234.9 Million | 41.62 Million | 58.67 Million |
Operating Expenses | 26.57 Million | 21.67 Million | 18.6 Million | 80.64 Million | 24.42 Million | 17.46 Million |
Selling, General and Administrative Expenses | 31.23 Million | 14.55 Million | 11.78 Million | - | 9.41 Million | 22.98 Million |
Research and Development Expenses | 11.27 Million | 7.12 Million | 6.82 Million | - | 12.41 Million | 8.84 Million |
Other Expenses | -15.92 Million | 200.00 | -36.41 Thousand | -3.86 Million | -2.59 Million | 12.04 Thousand |
Cost and Expenses | 134.04 Million | 110.02 Million | 94.4 Million | 480.51 Million | 103.81 Million | 87.76 Million |
Operating Income | 41.66 Million | 31.48 Million | 15.76 Million | 154.26 Million | 17.19 Million | 44.03 Million |
Interest Expense | 161.23 Thousand | 255.67 Thousand | 250.66 Thousand | 771.23 Thousand | 657.4 Thousand | 3552.21 |
Income Tax Expense | 5.69 Million | 5.14 Million | 2.98 Million | 16.5 Million | -7.37 Million | 6.04 Million |
Earnings before Tax | 41.64 Million | 36.03 Million | 20.57 Million | 173.9 Million | 16.49 Million | 44.04 Million |
Net Income | 34.39 Million | 29.55 Million | 17.54 Million | 153.62 Million | 21.11 Million | 37.08 Million |
Earnings Per Share Basic | 0.15 | 0.13 | 0.08 | - | 0.09 | 0.17 |
Earnings Per Share Diluted | 0.15 | 0.13 | 0.08 | - | 0.09 | 0.17 |
Weighted Average Shares Outstanding | 224.66 Million | 224.66 Million | 224.66 Million | 224.66 Million | 224.66 Million | 219.36 Million |
Weighted Average Shares Outstanding (Diluted) | 224.66 Million | 224.66 Million | 224.66 Million | 224.66 Million | 224.66 Million | 219.36 Million |
Gross Margin | 0.38 | 0.38 | 0.31 | 0.37 | 0.34 | 0.45 |
EBIT Margin | 0.24 | 0.30 | 0.19 | - | 0.22 | 0.34 |
Profit Margin | 0.20 | 0.21 | 0.16 | 0.24 | 0.17 | 0.29 |
EBITDA | 41.8 Million | 41.83 Million | 20.82 Million | - | 27.18 Million | 44.05 Million |
Earnings Before Tax Margin | 0.24 | 0.22 | 0.14 | 0.24 | 0.14 | 0.34 |
1773
JRVMF
SDIP-B
KRR
AFISH
0960