Macmic Science&Technology Co.,Ltd. (688711.SS)
CNY 19.28
(0.52%)
CNY 19.28
(0.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.5 Billion | 926.08 Million | 550.63 Million | 331.62 Million | 259.72 Million | 262.49 Million |
| Cost of Revenue | 1.18 Billion | 732.52 Million | 431.85 Million | 253.4 Million | 198.15 Million | 202.99 Million |
| Gross Profit | 321.57 Million | 193.55 Million | 118.78 Million | 78.22 Million | 61.56 Million | 59.5 Million |
| Operating Expenses | 218.73 Million | 108.91 Million | 43.42 Million | 44.76 Million | 43.46 Million | 37.18 Million |
| Selling, General and Administrative Expenses | 89.81 Million | 29.95 Million | 20.02 Million | 16.95 Million | 15.6 Million | 17.55 Million |
| Research and Development Expenses | 108.09 Million | 64.27 Million | 37.9 Million | 23 Million | 24.55 Million | 22.08 Million |
| Other Expenses | - | 14.68 Million | -14.49 Million | 4.79 Million | 3.3 Million | -91.03 Thousand |
| Cost and Expenses | 1.37 Billion | 841.43 Million | 475.27 Million | 298.16 Million | 241.61 Million | 240.17 Million |
| Operating Income | 125.79 Million | 78.09 Million | 72.49 Million | 28.81 Million | 15.94 Million | 7.45 Million |
| Interest Expense | 21.18 Million | 6.61 Million | 2.95 Million | 3.02 Million | 2.58 Million | 2.31 Million |
| Income Tax Expense | 777.96 Thousand | -676.64 Thousand | 4.06 Million | 2.24 Million | 61.37 Thousand | 1.63 Million |
| Earnings before Tax | 116.3 Million | 77.86 Million | 72.31 Million | 28.79 Million | 9.18 Million | 7.36 Million |
| Net Income | 116.19 Million | 78.7 Million | 68.82 Million | 26.63 Million | 11.21 Million | 7.53 Million |
| Earnings Per Share Basic | 0.77 | 0.52 | 0.45 | 0.18 | 0.07 | 0.12 |
| Earnings Per Share Diluted | 0.54 | 0.52 | 0.45 | 0.18 | 0.07 | 0.12 |
| Weighted Average Shares Outstanding | 151.78 Million | 151.67 Million | 151.67 Million | 151.67 Million | 151.67 Million | 61.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 213.56 Million | 151.67 Million | 151.67 Million | 151.67 Million | 151.67 Million | 61.1 Million |
| Gross Margin | 0.21 | 0.21 | 0.22 | 0.24 | 0.24 | 0.23 |
| EBIT Margin | 0.12 | 0.12 | 0.17 | 0.13 | 0.10 | 0.12 |
| Profit Margin | 0.08 | 0.08 | 0.12 | 0.08 | 0.04 | 0.03 |
| EBITDA | 175.35 Million | 107.76 Million | 88.81 Million | 43.78 Million | 23.53 Million | 19.12 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.13 | 0.09 | 0.06 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 342.4 Million | 389.54 Million | 245.83 Million | 368.65 Million | 1.5 Billion | 371 Million |
| Cost of Revenue | 292.51 Million | 333.54 Million | 207.3 Million | 281.57 Million | 1.18 Billion | 290.69 Million |
| Gross Profit | 49.88 Million | 56 Million | 38.53 Million | 87.08 Million | 321.57 Million | 80.31 Million |
| Operating Expenses | 57.99 Million | 57.12 Million | 41.27 Million | 69.3 Million | 195.77 Million | 48.28 Million |
| Selling, General and Administrative Expenses | 25.03 Million | 30.48 Million | 15.37 Million | 33.16 Million | - | 39.63 Million |
| Research and Development Expenses | 32.07 Million | 26.11 Million | 25.8 Million | 27.98 Million | - | 28.16 Million |
| Other Expenses | -890.9 Thousand | -521.54 Thousand | -92.72 Thousand | -8.16 Million | -3.2 Million | 140.3 Thousand |
| Cost and Expenses | 350.51 Million | 390.67 Million | 248.57 Million | 350.87 Million | 1.37 Billion | 338.97 Million |
| Operating Income | -8.1 Million | -1.12 Million | -2.73 Million | 17.78 Million | 125.79 Million | 26.93 Million |
| Interest Expense | 3.77 Million | 8.81 Million | 8.01 Million | 6.84 Million | 21.18 Million | 7.28 Million |
| Income Tax Expense | -2.54 Million | -4.52 Million | -1.34 Million | -6.71 Million | 777.96 Thousand | 4.56 Million |
| Earnings before Tax | -2.15 Million | -1.64 Million | -4.45 Million | 23.26 Million | 116.3 Million | 27.03 Million |
| Net Income | 1.52 Million | 4.23 Million | -1.71 Million | 30.63 Million | 116.19 Million | 23.04 Million |
| Earnings Per Share Basic | 0.01 | 0.02 | -0.01 | 0.20 | - | 0.15 |
| Earnings Per Share Diluted | 0.01 | 0.02 | -0.01 | 0.20 | - | 0.15 |
| Weighted Average Shares Outstanding | 212.05 Million | 182.97 Million | 152.11 Million | 152.11 Million | 151.78 Million | 152.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.05 Million | 182.97 Million | 152.11 Million | 153.76 Million | 152.54 Million | 152.11 Million |
| Gross Margin | 0.15 | 0.14 | 0.16 | 0.24 | 0.21 | 0.22 |
| EBIT Margin | 0.00 | 0.03 | -0.02 | 0.08 | - | 0.09 |
| Profit Margin | 0.00 | 0.01 | -0.01 | 0.08 | 0.08 | 0.06 |
| EBITDA | 1.61 Million | 13 Million | -3.89 Million | 28.22 Million | - | 33.14 Million |
| Earnings Before Tax Margin | -0.02 | -0.00 | -0.01 | 0.05 | 0.08 | 0.07 |
LEHN
SKY
300609
CEXPF
DLTA
DELX