CNY 27.39
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 909.22 Million | 1.01 Billion | 804.62 Million | 554.48 Million | 441.59 Million | 407.39 Million |
Cost of Revenue | 529.93 Million | 588.17 Million | 461.59 Million | 328.81 Million | 234.28 Million | 232.4 Million |
Gross Profit | 379.29 Million | 423.55 Million | 343.03 Million | 225.67 Million | 207.3 Million | 174.98 Million |
Operating Expenses | 197.92 Million | 177.82 Million | 150.55 Million | 109.53 Million | 117.93 Million | 95.33 Million |
Selling, General and Administrative Expenses | 54.61 Million | 79.22 Million | 75.05 Million | 53.69 Million | 65.1 Million | 47.7 Million |
Research and Development Expenses | 80.12 Million | 79.64 Million | 60.36 Million | 41.96 Million | 35.66 Million | 29.63 Million |
Other Expenses | -37.05 Million | 18.95 Million | 15.12 Million | 13.87 Million | 17.16 Million | -22.68 Thousand |
Cost and Expenses | 739.72 Million | 765.99 Million | 612.14 Million | 438.35 Million | 352.22 Million | 327.74 Million |
Operating Income | 169.5 Million | 235.61 Million | 180.5 Million | 99.51 Million | 87.03 Million | 72.31 Million |
Interest Expense | 410.45 Thousand | 163.52 Thousand | 40.78 Thousand | 253.4 Thousand | 785.85 Thousand | 2.18 Million |
Income Tax Expense | 17.63 Million | 21.77 Million | 19.16 Million | 10.99 Million | 12.5 Million | 9.07 Million |
Earnings before Tax | 169.06 Million | 235.07 Million | 180.04 Million | 98.8 Million | 86.75 Million | 72.29 Million |
Net Income | 151.42 Million | 213.31 Million | 160.87 Million | 87.81 Million | 74.24 Million | 63.22 Million |
Earnings Per Share Basic | 0.52 | 0.98 | 0.74 | 0.40 | 0.34 | 0.43 |
Earnings Per Share Diluted | 0.52 | 0.98 | 0.74 | 0.40 | 0.34 | 0.43 |
Weighted Average Shares Outstanding | 289.49 Million | 217.85 Million | 217.85 Million | 217.85 Million | 217.85 Million | 148.51 Million |
Weighted Average Shares Outstanding (Diluted) | 289.49 Million | 217.85 Million | 217.85 Million | 217.85 Million | 217.85 Million | 148.51 Million |
Gross Margin | 0.42 | 0.42 | 0.43 | 0.41 | 0.47 | 0.43 |
EBIT Margin | 0.21 | 0.26 | 0.27 | 0.25 | 0.22 | 0.21 |
Profit Margin | 0.17 | 0.21 | 0.20 | 0.16 | 0.17 | 0.16 |
EBITDA | 194.93 Million | 248.84 Million | 187.69 Million | 104.94 Million | 93.12 Million | 79.14 Million |
Earnings Before Tax Margin | 0.19 | 0.23 | 0.22 | 0.18 | 0.20 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 187.53 Million | 192.97 Million | 197.46 Million | 915.41 Million | 184.6 Million | 231.91 Million |
Cost of Revenue | 114.06 Million | 124.43 Million | 120.23 Million | 529.93 Million | 124.72 Million | 122.47 Million |
Gross Profit | 73.47 Million | 68.54 Million | 77.22 Million | 385.47 Million | 59.87 Million | 109.44 Million |
Operating Expenses | 50.16 Million | 57.22 Million | 45.7 Million | 741.56 Million | 178.4 Million | 55.27 Million |
Selling, General and Administrative Expenses | 66.3 Million | 33.01 Million | 28.1 Million | - | -15.6 Million | 56.98 Million |
Research and Development Expenses | 20.98 Million | 21.11 Million | 19.03 Million | - | 22.75 Million | 17.95 Million |
Other Expenses | -37.13 Million | -3.09 Million | -24.8 Thousand | -741.56 Million | -178.4 Million | -84.28 Thousand |
Cost and Expenses | 164.22 Million | 181.65 Million | 165.94 Million | 741.56 Million | 178.4 Million | 177.74 Million |
Operating Income | 13.05 Million | 11.31 Million | 33.89 Million | 173.84 Million | 6.19 Million | 52.2 Million |
Interest Expense | 60.4 Thousand | 71.23 Thousand | 76.46 Thousand | 380.25 Thousand | 131.84 Thousand | 73.93 Thousand |
Income Tax Expense | 298.27 Thousand | 499.1 Thousand | 2.89 Million | 17.63 Million | -821.45 Thousand | 5.26 Million |
Earnings before Tax | 13.02 Million | 25.19 Million | 33.87 Million | 173.63 Million | 6.1 Million | 52.11 Million |
Net Income | 12.72 Million | 24.69 Million | 30.98 Million | 151.42 Million | 5.7 Million | 46.84 Million |
Earnings Per Share Basic | 0.04 | 0.08 | 0.13 | - | 0.03 | 0.20 |
Earnings Per Share Diluted | 0.04 | 0.08 | 0.13 | - | 0.03 | 0.20 |
Weighted Average Shares Outstanding | 297.88 Million | 297.88 Million | 238.31 Million | 222.68 Million | 223.27 Million | 229.63 Million |
Weighted Average Shares Outstanding (Diluted) | 297.88 Million | 297.88 Million | 238.31 Million | 222.68 Million | 223.26 Million | 229.63 Million |
Gross Margin | 0.39 | 0.36 | 0.39 | 0.42 | 0.32 | 0.47 |
EBIT Margin | 0.07 | 0.10 | 0.19 | - | 0.13 | 0.25 |
Profit Margin | 0.07 | 0.13 | 0.16 | 0.17 | 0.03 | 0.20 |
EBITDA | 13.08 Million | 18.69 Million | 36.7 Million | - | 24.64 Million | 57.18 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.17 | 0.19 | 0.03 | 0.23 |
0K3H
MICLF
ALFAICA
ADFJF
6800
PNDZF