Pandora A/S (PNDZF)

USD 177.58

(0.0%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 28.13 Billion 26.46 Billion 23.39 Billion 19 Billion 21.86 Billion 22.8 Billion
Cost of Revenue 6.01 Billion 6.27 Billion 5.59 Billion 4.63 Billion 5.96 Billion 5.86 Billion
Gross Profit 22.12 Billion 20.19 Billion 17.8 Billion 14.37 Billion 15.9 Billion 16.94 Billion
Operating Expenses 15.08 Billion 13.44 Billion 11.96 Billion 11.69 Billion 12.07 Billion 10.51 Billion
Selling, General and Administrative Expenses 15.08 Billion 13.44 Billion 11.96 Billion 11.69 Billion 12.07 Billion 10.51 Billion
Research and Development Expenses - - - - - -
Other Expenses - - - - - -
Cost and Expenses 21.09 Billion 19.72 Billion 17.55 Billion 16.32 Billion 18.04 Billion 16.37 Billion
Operating Income 7.03 Billion 6.74 Billion 5.83 Billion 2.68 Billion 3.82 Billion 6.43 Billion
Interest Expense 644 Million 262 Million 133 Million 158 Million 131 Million 30 Million
Income Tax Expense 1.49 Billion 1.5 Billion 1.21 Billion 556 Million 884 Million 1.53 Billion
Earnings before Tax 6.23 Billion 6.53 Billion 5.37 Billion 2.49 Billion 3.82 Billion 6.58 Billion
Net Income 4.74 Billion 5.02 Billion 4.16 Billion 1.93 Billion 2.94 Billion 5.04 Billion
Earnings Per Share Basic 55.10 54.22 42.12 19.97 30.28 47.17
Earnings Per Share Diluted 55.06 53.67 41.74 19.89 30.07 47.05
Weighted Average Shares Outstanding 86.02 Million 92.74 Million 98.77 Million 97.04 Million 97.25 Million 106.95 Million
Weighted Average Shares Outstanding (Diluted) 86.08 Million 93.69 Million 99.67 Million 97.42 Million 97.94 Million 107.22 Million
Gross Margin 0.79 0.76 0.76 0.76 0.73 0.74
EBIT Margin 0.32 0.34 0.33 0.26 0.28 0.33
Profit Margin 0.17 0.19 0.18 0.10 0.13 0.22
EBITDA 8.95 Billion 8.76 Billion 7.51 Billion 4.96 Billion 6.27 Billion 7.6 Billion
Earnings Before Tax Margin 0.25 0.25 0.25 0.14 0.18 0.28

Income Statement Charts