CNY 7.42
(2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 255.01 Million | 203.15 Million | 331.81 Million | 270.66 Million | 333.28 Million | 307.79 Million |
Cost of Revenue | 240.44 Million | 160.22 Million | 262.62 Million | 187.35 Million | 232.97 Million | 218.82 Million |
Gross Profit | 14.56 Million | 42.93 Million | 69.18 Million | 83.3 Million | 100.31 Million | 88.97 Million |
Operating Expenses | 122.7 Million | 53.91 Million | 40.61 Million | 31.87 Million | 31.32 Million | 25.95 Million |
Selling, General and Administrative Expenses | 77.11 Million | 31.44 Million | 17.24 Million | 8.32 Million | 8.59 Million | 10.18 Million |
Research and Development Expenses | 27.07 Million | 18.24 Million | 15.82 Million | 17.82 Million | 17.03 Million | 11.6 Million |
Other Expenses | 8.74 Million | 4.22 Million | 7.53 Million | 5.72 Million | 5.69 Million | -229.49 Thousand |
Cost and Expenses | 358.19 Million | 214.13 Million | 303.23 Million | 219.23 Million | 264.3 Million | 244.77 Million |
Operating Income | -98.19 Million | -8.98 Million | 38.45 Million | 43.41 Million | 59.45 Million | 54.38 Million |
Interest Expense | 7.02 Million | 2 Million | 2.24 Million | 2.73 Million | 2.95 Million | 2.97 Million |
Income Tax Expense | -18.85 Million | -10.27 Million | -381.62 Thousand | 5.61 Million | 7.64 Million | 7.02 Million |
Earnings before Tax | -106.7 Million | -46.59 Million | 16.86 Million | 49.67 Million | 59.82 Million | 54.15 Million |
Net Income | -87.84 Million | -36.32 Million | 13.62 Million | 44.06 Million | 52.17 Million | 47.13 Million |
Earnings Per Share Basic | -0.56 | -0.32 | 0.09 | 0.29 | 0.35 | 0.43 |
Earnings Per Share Diluted | -0.56 | -0.32 | 0.09 | 0.29 | 0.35 | 0.43 |
Weighted Average Shares Outstanding | 156.86 Million | 112.73 Million | 149.73 Million | 149.73 Million | 149.73 Million | 109.97 Million |
Weighted Average Shares Outstanding (Diluted) | 156.86 Million | 112.73 Million | 149.73 Million | 149.73 Million | 149.73 Million | 109.97 Million |
Gross Margin | 0.06 | 0.21 | 0.21 | 0.31 | 0.30 | 0.29 |
EBIT Margin | -0.28 | 0.06 | 0.13 | 0.22 | 0.21 | 0.21 |
Profit Margin | -0.34 | -0.18 | 0.04 | 0.16 | 0.16 | 0.15 |
EBITDA | -72.51 Million | -21.96 Million | 28.24 Million | 55.64 Million | 64.6 Million | 59.59 Million |
Earnings Before Tax Margin | -0.39 | -0.04 | 0.12 | 0.16 | 0.18 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 70.15 Million | 56.62 Million | 49.62 Million | 257.19 Million | 59.07 Million | 79.79 Million |
Cost of Revenue | 65.3 Million | 49.33 Million | 47.47 Million | 235.49 Million | 71.27 Million | 72.06 Million |
Gross Profit | 4.84 Million | 7.28 Million | 2.15 Million | 21.7 Million | -12.2 Million | 7.73 Million |
Operating Expenses | 24.39 Million | 19.7 Million | 5.77 Million | 69.29 Million | 17.57 Million | 25.11 Million |
Selling, General and Administrative Expenses | 22.42 Million | 3.77 Million | 7.63 Million | - | -5.83 Million | 20.7 Million |
Research and Development Expenses | 3.97 Million | 4.93 Million | 5.75 Million | - | 6.16 Million | 11.72 Million |
Other Expenses | -24.39 Million | 4.49 Million | 24.57 Thousand | -3.51 Million | -463.21 Thousand | -3 Million |
Cost and Expenses | 89.7 Million | 69.04 Million | 53.24 Million | 304.79 Million | 88.85 Million | 97.17 Million |
Operating Income | -19.55 Million | -16.04 Million | 1.42 Million | -98.19 Million | -58.2 Million | -31.48 Million |
Interest Expense | 1.96 Million | 1.02 Million | 1.21 Million | 6.02 Million | 1.62 Million | 1.33 Million |
Income Tax Expense | -4.92 Million | -2.04 Million | 924.94 Thousand | -18.85 Million | -15.04 Million | -3.52 Million |
Earnings before Tax | -21.11 Million | -11.54 Million | 1.44 Million | -101.55 Million | -58.51 Million | -34.48 Million |
Net Income | -16.18 Million | -9.5 Million | 520.98 Thousand | -82.57 Million | -43.33 Million | -30.96 Million |
Earnings Per Share Basic | -0.11 | -0.06 | 0.00 | - | -0.28 | -0.21 |
Earnings Per Share Diluted | -0.11 | -0.06 | 0.00 | - | -0.28 | -0.21 |
Weighted Average Shares Outstanding | 149.73 Million | 149.89 Million | 153.23 Million | 155.8 Million | 152.36 Million | 148.73 Million |
Weighted Average Shares Outstanding (Diluted) | 149.73 Million | 149.89 Million | 153.23 Million | 155.8 Million | 152.36 Million | 148.73 Million |
Gross Margin | 0.07 | 0.13 | 0.04 | 0.08 | -0.21 | 0.10 |
EBIT Margin | -0.27 | -0.14 | -0.08 | - | -0.55 | -0.25 |
Profit Margin | -0.23 | -0.17 | 0.01 | -0.32 | -0.73 | -0.39 |
EBITDA | -19.14 Million | -7.86 Million | -3.8 Million | - | -32.69 Million | -20.29 Million |
Earnings Before Tax Margin | -0.28 | -0.28 | 0.03 | -0.38 | -0.99 | -0.39 |
BORORENEW
OXB
0266
KPD
024900
CNPPF