CNY 18.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 140.48 Million | 112.47 Million | 208.05 Million | 234.89 Million | 151.66 Million | 42.52 Million |
Cost of Revenue | 59.38 Million | 42.6 Million | 56.01 Million | 68.51 Million | 51.89 Million | 19.09 Million |
Gross Profit | 81.1 Million | 69.86 Million | 152.03 Million | 166.37 Million | 99.77 Million | 23.43 Million |
Operating Expenses | 35.61 Million | 37.91 Million | 24.63 Million | 25.38 Million | 40.44 Million | 10.35 Million |
Selling, General and Administrative Expenses | 11.43 Million | 12.43 Million | 10.73 Million | 9.16 Million | 25.98 Million | 4.78 Million |
Research and Development Expenses | 16.04 Million | 14.15 Million | 11.74 Million | 9.97 Million | 6.56 Million | 3.84 Million |
Other Expenses | -1.62 Million | 11.33 Million | 2.15 Million | 6.25 Million | 7.9 Million | -170.61 Thousand |
Cost and Expenses | 93 Million | 80.52 Million | 80.64 Million | 93.9 Million | 92.33 Million | 29.44 Million |
Operating Income | 47.47 Million | 48.67 Million | 128.49 Million | 132.6 Million | 54.52 Million | 11.77 Million |
Interest Expense | 11.89 Thousand | 72.5 Thousand | 1.41 Million | 2.03 Million | 1.75 Million | 1.53 Million |
Income Tax Expense | 7.04 Million | 5.94 Million | 18.59 Million | 19.15 Million | 9.22 Million | 1.97 Million |
Earnings before Tax | 56.74 Million | 50.77 Million | 133.13 Million | 131.87 Million | 54.3 Million | 11.6 Million |
Net Income | 49.7 Million | 44.92 Million | 114.54 Million | 112.72 Million | 45.08 Million | 9.62 Million |
Earnings Per Share Basic | 0.63 | 0.57 | 1.43 | 1.41 | 0.56 | 0.17 |
Earnings Per Share Diluted | 0.63 | 0.57 | 1.43 | 1.41 | 0.56 | 0.17 |
Weighted Average Shares Outstanding | 78.58 Million | 78.69 Million | 80 Million | 80 Million | 80 Million | 56.43 Million |
Weighted Average Shares Outstanding (Diluted) | 78.58 Million | 78.69 Million | 80 Million | 80 Million | 80 Million | 56.43 Million |
Gross Margin | 0.58 | 0.62 | 0.73 | 0.71 | 0.66 | 0.55 |
EBIT Margin | 0.47 | 0.52 | 0.69 | 0.62 | 0.42 | 0.33 |
Profit Margin | 0.35 | 0.40 | 0.55 | 0.48 | 0.30 | 0.23 |
EBITDA | 65.62 Million | 59 Million | 141.31 Million | 139.87 Million | 59.5 Million | 14.92 Million |
Earnings Before Tax Margin | 0.34 | 0.43 | 0.62 | 0.56 | 0.36 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 29.36 Million | 7.77 Million | 37.05 Million | 43.15 Million | 140.7 Million | 32.38 Million |
Cost of Revenue | 11.34 Million | 2.76 Million | 13.51 Million | 21.32 Million | 57.38 Million | 12.06 Million |
Gross Profit | 18.01 Million | 5.01 Million | 23.54 Million | 21.83 Million | 83.32 Million | 20.31 Million |
Operating Expenses | 10.61 Million | 13.31 Million | 12.29 Million | 28.02 Million | 92.93 Million | 15.18 Million |
Selling, General and Administrative Expenses | 16.98 Million | -2.08 Million | 7.73 Million | -11.75 Million | - | 16.48 Million |
Research and Development Expenses | 5.52 Million | 5.68 Million | 5.04 Million | 3.52 Million | - | 6.38 Million |
Other Expenses | -11.89 Million | 6725.91 | -394.63 | -28.02 Million | -92.93 Million | 973.9 Thousand |
Cost and Expenses | 21.95 Million | 16.08 Million | 25.8 Million | 28.02 Million | 92.93 Million | 27.25 Million |
Operating Income | 4.97 Million | -10.42 Million | 10.57 Million | 15.13 Million | 47.77 Million | 9.43 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -19.19 Thousand | -2.23 Million | 1 Million | 2.4 Million | 7.04 Million | 649.67 Thousand |
Earnings before Tax | 4.89 Million | -10.41 Million | 10.57 Million | 15.11 Million | 57.04 Million | 10.4 Million |
Net Income | 4.91 Million | -8.18 Million | 9.57 Million | 12.41 Million | 49.7 Million | 9.75 Million |
Earnings Per Share Basic | 0.05 | -0.10 | 0.12 | 0.17 | - | 0.12 |
Earnings Per Share Diluted | 0.05 | -0.10 | 0.12 | 0.14 | - | 0.12 |
Weighted Average Shares Outstanding | 103.5 Million | 78.57 Million | 78.57 Million | 78.58 Million | 78.58 Million | 79.43 Million |
Weighted Average Shares Outstanding (Diluted) | 103.5 Million | 78.57 Million | 78.57 Million | 78.58 Million | 78.58 Million | 79.43 Million |
Gross Margin | 0.61 | 0.64 | 0.64 | 0.51 | 0.59 | 0.63 |
EBIT Margin | 0.25 | -0.46 | 0.40 | 0.75 | - | -0.18 |
Profit Margin | 0.17 | -1.05 | 0.26 | 0.29 | 0.35 | 0.30 |
EBITDA | 7.4 Million | -3.57 Million | 14.64 Million | 32.31 Million | - | -5.92 Million |
Earnings Before Tax Margin | 0.17 | -1.34 | 0.29 | 0.35 | 0.34 | 0.29 |
ICSL
WWUEY
GANONPRO
TOEN
5992
BZUN