Ganon Products Limited (GANONPRO.BO)
INR 9.05
(-3.84%)
INR 9.05
(-3.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 293.13 Million | 140.92 Million | 10 Million | 9.87 Million | 5.64 Million | 27.67 Million |
| Cost of Revenue | 279.86 Million | 131.9 Million | - | - | 646.26 Thousand | - |
| Gross Profit | 13.26 Million | 9.02 Million | 10 Million | 9.87 Million | 4.99 Million | 27.67 Million |
| Operating Expenses | 3.12 Million | 3.89 Million | 5.65 Million | 5.03 Million | 2.31 Million | 2.23 Million |
| Selling, General and Administrative Expenses | 3.12 Million | 2 Million | 2.98 Million | 2.75 Million | 721.8 Thousand | 1.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 282.98 Million | 135.79 Million | 5.65 Million | 5.03 Million | 2.95 Million | 2.23 Million |
| Operating Income | 10.14 Million | 5.13 Million | 4.34 Million | 4.84 Million | 2.68 Million | 25.44 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 400 Thousand | 50 Thousand | 200 Thousand | 200 Thousand | 400 Thousand | 60 Thousand |
| Earnings before Tax | 1.67 Million | 198 Thousand | 347 Thousand | 826.59 Thousand | 2.49 Million | 25.44 Million |
| Net Income | 1.27 Million | 148 Thousand | 147 Thousand | 626.59 Thousand | 2.09 Million | 25.38 Million |
| Earnings Per Share Basic | 0.14 | 0.02 | 0.02 | 0.07 | 0.22 | 2.72 |
| Earnings Per Share Diluted | 0.14 | 0.02 | 0.02 | 0.07 | 0.22 | 2.72 |
| Weighted Average Shares Outstanding | 9.33 Million | 9.33 Million | 9.33 Million | 9.33 Million | 9.52 Million | 9.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.33 Million | 9.33 Million | 9.33 Million | 9.33 Million | 9.33 Million | 9.33 Million |
| Gross Margin | 0.05 | 0.06 | 1.00 | 1.00 | 0.89 | 1.00 |
| EBIT Margin | - | -0.04 | -0.40 | -0.41 | -0.03 | -0.00 |
| Profit Margin | 0.00 | 0.00 | 0.01 | 0.06 | 0.37 | 0.92 |
| EBITDA | - | - | - | - | -189.67 Thousand | -1427.00 |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.43 | 0.49 | 0.48 | 0.92 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 67.49 Million | 102.45 Million | 293.13 Million | 3.73 Million | 108.2 Million | 86.61 Million |
| Cost of Revenue | 63.29 Million | 101.07 Million | 279.86 Million | 7.88 Million | 100.56 Million | 86.11 Million |
| Gross Profit | 4.19 Million | 1.37 Million | 13.26 Million | -4.15 Million | 7.64 Million | 506 Thousand |
| Operating Expenses | 3.98 Million | 1.18 Million | 6.28 Million | 587 Thousand | 687 Thousand | 2.16 Million |
| Selling, General and Administrative Expenses | 553 Thousand | 1.18 Million | - | 587 Thousand | 687 Thousand | 660 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.42 Million | - | - | - | - | 1.5 Million |
| Cost and Expenses | 67.27 Million | 102.26 Million | 286.15 Million | 8.47 Million | 101.24 Million | 88.27 Million |
| Operating Income | 216 Thousand | 190 Thousand | 6.97 Million | -4.73 Million | 6.96 Million | -1.65 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 50 Thousand | 400 Thousand | 400 Thousand | - | - | - |
| Earnings before Tax | 216 Thousand | -3.18 Million | 1.67 Million | 1.03 Million | 5.5 Million | -1.65 Million |
| Net Income | 166 Thousand | -3.58 Million | 1.27 Million | 1.03 Million | 5.5 Million | -1.65 Million |
| Earnings Per Share Basic | 0.02 | -0.38 | - | 0.11 | 0.59 | -0.18 |
| Earnings Per Share Diluted | 0.02 | -0.38 | - | 0.11 | 0.59 | -0.18 |
| Weighted Average Shares Outstanding | 8.3 Million | 9.41 Million | 9.1 Million | 9.42 Million | 9.33 Million | 9.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.3 Million | 9.41 Million | 9.1 Million | 9.42 Million | 9.33 Million | 9.18 Million |
| Gross Margin | 0.06 | 0.01 | 0.05 | -1.11 | 0.07 | 0.01 |
| EBIT Margin | -0.04 | 0.01 | - | -1.86 | 0.01 | -0.01 |
| Profit Margin | 0.00 | -0.04 | 0.00 | 0.28 | 0.05 | -0.02 |
| EBITDA | -3.02 Million | 922 Thousand | - | -6.93 Million | 632 Thousand | -867 Thousand |
| Earnings Before Tax Margin | 0.00 | 0.00 | 0.02 | -1.27 | 0.06 | -0.02 |
079160
CAPITALSFB
300829
688511
ICSL
WWUEY