CNY 16.79
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 530 Million | 612.66 Million | 713.78 Million | 612.47 Million | 589.97 Million | 470.64 Million |
Cost of Revenue | 378.84 Million | 443.28 Million | 468.54 Million | 371.14 Million | 380.87 Million | 294.94 Million |
Gross Profit | 151.16 Million | 169.37 Million | 245.24 Million | 241.32 Million | 209.09 Million | 175.69 Million |
Operating Expenses | 157.41 Million | 142.11 Million | 107.01 Million | 95.57 Million | 114.32 Million | 134.22 Million |
Selling, General and Administrative Expenses | 101.87 Million | 35.41 Million | 35.52 Million | 39.11 Million | 43.33 Million | 32.99 Million |
Research and Development Expenses | 63.75 Million | 54.37 Million | 32.09 Million | 26.57 Million | 25.01 Million | 27.35 Million |
Other Expenses | 815.06 Thousand | 52.32 Million | 39.39 Million | 29.88 Million | 45.96 Million | 804.12 Thousand |
Cost and Expenses | 523.06 Million | 585.4 Million | 575.56 Million | 466.72 Million | 495.19 Million | 429.17 Million |
Operating Income | 10.41 Million | 34.44 Million | 141.72 Million | 138.66 Million | 88.44 Million | 37.33 Million |
Interest Expense | 2.88 Million | 2.59 Million | 1.32 Million | 2.42 Million | 4.37 Million | 1.63 Million |
Income Tax Expense | -4.18 Million | -3.42 Million | 17.95 Million | 21.01 Million | 12.62 Million | 9.78 Million |
Earnings before Tax | 10.48 Million | 33.59 Million | 141.31 Million | 138.7 Million | 86.75 Million | 38.14 Million |
Net Income | 14.66 Million | 37.02 Million | 123.36 Million | 117.69 Million | 74.12 Million | 28.35 Million |
Earnings Per Share Basic | 0.12 | 0.30 | 1.00 | 0.96 | 0.60 | 0.33 |
Earnings Per Share Diluted | 0.12 | 0.30 | 1.00 | 0.96 | 0.60 | 0.33 |
Weighted Average Shares Outstanding | 122.19 Million | 123.45 Million | 123.07 Million | 123.07 Million | 123.07 Million | 85.93 Million |
Weighted Average Shares Outstanding (Diluted) | 122.19 Million | 123.45 Million | 123.07 Million | 123.07 Million | 123.07 Million | 85.93 Million |
Gross Margin | 0.29 | 0.28 | 0.34 | 0.39 | 0.35 | 0.37 |
EBIT Margin | 0.10 | 0.10 | 0.24 | 0.28 | 0.20 | 0.14 |
Profit Margin | 0.03 | 0.06 | 0.17 | 0.19 | 0.13 | 0.06 |
EBITDA | 50.75 Million | 66.64 Million | 169.95 Million | 166.61 Million | 97.47 Million | 64.09 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.20 | 0.23 | 0.15 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 139.42 Million | 172.94 Million | 122.08 Million | 185.4 Million | 530 Million | 114.22 Million |
Cost of Revenue | 94.94 Million | 113.46 Million | 86.43 Million | 132.58 Million | 393.1 Million | 86.67 Million |
Gross Profit | 44.48 Million | 59.48 Million | 35.64 Million | 52.81 Million | 136.9 Million | 27.54 Million |
Operating Expenses | 38.45 Million | 38.51 Million | 19.76 Million | 46.52 Million | 157.41 Million | 32.38 Million |
Selling, General and Administrative Expenses | 56 Million | 24.02 Million | 20.76 Million | 23.99 Million | - | 51.99 Million |
Research and Development Expenses | 18.71 Million | 10.48 Million | 11.42 Million | 19.19 Million | - | 14.77 Million |
Other Expenses | -36.26 Million | -4 Million | 986.78 Thousand | -3.33 Million | 815.06 Thousand | -365.09 Thousand |
Cost and Expenses | 133.4 Million | 151.97 Million | 106.2 Million | 179.11 Million | 550.51 Million | 119.05 Million |
Operating Income | 8.43 Million | 20.96 Million | 16.8 Million | 6.29 Million | -20.5 Million | -13.3 Million |
Interest Expense | 308.28 Thousand | 356.76 Thousand | 464.88 Thousand | 1.04 Million | 2.88 Million | 511.16 Thousand |
Income Tax Expense | -1.74 Million | 3.66 Million | 1.33 Million | 889.44 Thousand | -4.18 Million | -3.76 Million |
Earnings before Tax | 8.5 Million | 29.88 Million | 17.79 Million | 16.05 Million | 10.48 Million | -13.66 Million |
Net Income | 10.24 Million | 26.21 Million | 16.45 Million | 15.16 Million | 14.66 Million | -9.9 Million |
Earnings Per Share Basic | 0.08 | 0.21 | 0.13 | 0.12 | - | -0.08 |
Earnings Per Share Diluted | 0.08 | 0.21 | 0.13 | 0.12 | - | -0.08 |
Weighted Average Shares Outstanding | 122.73 Million | 122.73 Million | 126.58 Million | 122.73 Million | 122.73 Million | 122.73 Million |
Weighted Average Shares Outstanding (Diluted) | 122.73 Million | 122.73 Million | 126.58 Million | 122.73 Million | 122.73 Million | 122.73 Million |
Gross Margin | 0.32 | 0.34 | 0.29 | 0.28 | 0.26 | 0.24 |
EBIT Margin | 0.06 | 0.19 | 0.13 | 0.09 | - | -0.06 |
Profit Margin | 0.07 | 0.15 | 0.13 | 0.08 | 0.03 | -0.09 |
EBITDA | 8.81 Million | 32.44 Million | 15.83 Million | 16.3 Million | - | -7.32 Million |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.14 | 0.03 | -0.04 | -0.12 |
3585
7860
SBNY
3321
ROSE
EOS