Henan Shijia Photons Technology Co., Ltd. (688313.SS)
CNY 14.69
(5.84%)
CNY 14.69
(5.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 747.41 Million | 903.26 Million | 817.34 Million | 671.59 Million | 546.32 Million | 517.9 Million |
| Cost of Revenue | 639.07 Million | 675.58 Million | 610.41 Million | 496.25 Million | 410.77 Million | 404.83 Million |
| Gross Profit | 108.33 Million | 227.67 Million | 206.92 Million | 175.33 Million | 135.54 Million | 113.07 Million |
| Operating Expenses | 165.48 Million | 161.35 Million | 142.98 Million | 122.66 Million | 127.04 Million | 114.43 Million |
| Selling, General and Administrative Expenses | 79.64 Million | 43.84 Million | 38.97 Million | 40.99 Million | 44.3 Million | 39.21 Million |
| Research and Development Expenses | 96.02 Million | 80.34 Million | 80 Million | 63.02 Million | 59.6 Million | 48.81 Million |
| Other Expenses | -24.34 Million | 37.15 Million | 23.99 Million | 18.64 Million | 23.12 Million | -1.43 Million |
| Cost and Expenses | 804.56 Million | 836.94 Million | 753.4 Million | 618.92 Million | 537.82 Million | 519.26 Million |
| Operating Income | -81.19 Million | 63.81 Million | 72.59 Million | 43.76 Million | 12.26 Million | -9.52 Million |
| Interest Expense | 1.3 Million | 902.91 Thousand | 888.7 Thousand | 521.99 Thousand | 4.78 Million | 6.66 Million |
| Income Tax Expense | -2.79 Million | -738.48 Thousand | 1.19 Million | 2.86 Million | 1.92 Million | -1.75 Million |
| Earnings before Tax | -50.26 Million | 63.55 Million | 53.52 Million | 42.44 Million | 2.67 Million | -10.95 Million |
| Net Income | -47.54 Million | 64.28 Million | 50.16 Million | 38.06 Million | 743.43 Thousand | -11.96 Million |
| Earnings Per Share Basic | -0.10 | 0.14 | 0.11 | 0.08 | 0.00 | -0.03 |
| Earnings Per Share Diluted | -0.10 | 0.14 | 0.11 | 0.08 | 0.00 | -0.03 |
| Weighted Average Shares Outstanding | 453.69 Million | 456.94 Million | 458.8 Million | 458.8 Million | 458.8 Million | 398.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 453.69 Million | 456.94 Million | 458.8 Million | 458.8 Million | 458.8 Million | 398.93 Million |
| Gross Margin | 0.14 | 0.25 | 0.25 | 0.26 | 0.25 | 0.22 |
| EBIT Margin | 0.03 | 0.16 | 0.16 | 0.14 | 0.10 | 0.07 |
| Profit Margin | -0.06 | 0.07 | 0.06 | 0.06 | 0.00 | -0.02 |
| EBITDA | 23.48 Million | 132.04 Million | 115.06 Million | 91 Million | 49.62 Million | 29.43 Million |
| Earnings Before Tax Margin | -0.11 | 0.07 | 0.09 | 0.07 | 0.02 | -0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 280.4 Million | 249.12 Million | 195.51 Million | 211.99 Million | 747.41 Million | 211.23 Million |
| Cost of Revenue | 198.86 Million | 197.5 Million | 150.04 Million | 184.78 Million | 639.1 Million | 165.25 Million |
| Gross Profit | 81.53 Million | 51.62 Million | 45.46 Million | 27.21 Million | 108.31 Million | 45.98 Million |
| Operating Expenses | 48.33 Million | 53.66 Million | 48.79 Million | 50.36 Million | 189.51 Million | 51.41 Million |
| Selling, General and Administrative Expenses | 59.31 Million | 25.05 Million | 21.54 Million | 21.69 Million | - | 47.19 Million |
| Research and Development Expenses | 26.21 Million | 25.4 Million | 25.75 Million | 15.99 Million | - | 30.03 Million |
| Other Expenses | -37.19 Million | -3.2 Million | -1.49 Million | -12.67 Million | -25.14 Million | -162.53 Thousand |
| Cost and Expenses | 247.2 Million | 251.16 Million | 198.84 Million | 235.15 Million | 828.61 Million | 216.66 Million |
| Operating Income | 27.12 Million | -2.04 Million | -3.32 Million | -23.15 Million | -81.19 Million | -8.83 Million |
| Interest Expense | 295.21 Thousand | 181.97 Thousand | 199.34 Thousand | 289.23 Thousand | 1.02 Million | 160.74 Thousand |
| Income Tax Expense | 1.57 Million | 797.86 Thousand | 2.79 Million | -1.48 Million | -2.79 Million | 917.65 Thousand |
| Earnings before Tax | 25.83 Million | 4.31 Million | 11.23 Million | -21.35 Million | -50.26 Million | -9 Million |
| Net Income | 24.25 Million | 3.51 Million | 8.44 Million | -19.9 Million | -47.54 Million | -9.91 Million |
| Earnings Per Share Basic | 0.05 | 0.01 | 0.02 | -0.04 | - | -0.02 |
| Earnings Per Share Diluted | 0.05 | 0.01 | 0.02 | -0.04 | - | -0.02 |
| Weighted Average Shares Outstanding | 451.98 Million | 451.98 Million | 452 Million | 453.53 Million | 453.69 Million | 453.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 451.98 Million | 451.98 Million | 452 Million | 453.53 Million | 453.69 Million | 453.8 Million |
| Gross Margin | 0.29 | 0.21 | 0.23 | 0.13 | 0.14 | 0.22 |
| EBIT Margin | 0.09 | 0.06 | 0.07 | -0.02 | - | -0.02 |
| Profit Margin | 0.09 | 0.01 | 0.04 | -0.09 | -0.06 | -0.05 |
| EBITDA | 26.12 Million | 15.98 Million | 13.21 Million | -5.01 Million | - | -3.25 Million |
| Earnings Before Tax Margin | 0.10 | -0.01 | -0.02 | -0.11 | -0.11 | -0.04 |
UAHC
MODG
1099
002887
ESTER
002481