USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2013 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 8.48 Million |
Cost of Revenue | 8000.00 | - | - | 16 Thousand | 16 Thousand | 4.86 Million |
Gross Profit | -8000.00 | - | - | -16 Thousand | -16 Thousand | 3.62 Million |
Operating Expenses | 59 Thousand | 85 Thousand | 220 Thousand | 197 Thousand | 751 Thousand | 2.64 Million |
Selling, General and Administrative Expenses | 59 Thousand | 85 Thousand | 220 Thousand | 197 Thousand | 557 Thousand | 2.64 Million |
Research and Development Expenses | - | - | - | 115 Thousand | 194 Thousand | - |
Other Expenses | - | - | - | 115 Thousand | - | - |
Cost and Expenses | 67 Thousand | 85 Thousand | 220 Thousand | 213 Thousand | 767 Thousand | 7.5 Million |
Operating Income | -67 Thousand | -85 Thousand | -220 Thousand | -213 Thousand | -767 Thousand | 981 Thousand |
Interest Expense | - | - | - | - | 75 Thousand | - |
Income Tax Expense | 99 Thousand | -5000.00 | 185 Thousand | -21 Thousand | 101 Thousand | 43 Thousand |
Earnings before Tax | 395 Thousand | -29 Thousand | 660 Thousand | -107 Thousand | -33.37 Million | 476 Thousand |
Net Income | 723 Thousand | -188 Thousand | -4000.00 | -2.64 Million | -28.98 Million | 537 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | - | -0.02 | -0.20 | 0.05 |
Earnings Per Share Diluted | 0.01 | -0.00 | - | -0.02 | -0.20 | 0.05 |
Weighted Average Shares Outstanding | 117.06 Million | 117.06 Million | 119.99 Million | 148.74 Million | 147.99 Million | 11.9 Million |
Weighted Average Shares Outstanding (Diluted) | 117.06 Million | 117.06 Million | 119.99 Million | 148.74 Million | 147.99 Million | 11.9 Million |
Gross Margin | - | - | - | - | - | 0.43 |
EBIT Margin | - | - | - | - | - | 0.25 |
Profit Margin | - | - | - | - | - | 0.06 |
EBITDA | -59 Thousand | -85 Thousand | 660 Thousand | -91 Thousand | -33.28 Million | -284 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | 0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2000.00 | 8000.00 | - | 2000.00 | 2000.00 | - |
Gross Profit | -2000.00 | -8000.00 | - | -2000.00 | -2000.00 | - |
Operating Expenses | 12 Thousand | 59 Thousand | - | 28 Thousand | 31 Thousand | 85 Thousand |
Selling, General and Administrative Expenses | 12 Thousand | - | - | 28 Thousand | 16 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -15 Thousand | - |
Cost and Expenses | 14 Thousand | 67 Thousand | - | 30 Thousand | 33 Thousand | 85 Thousand |
Operating Income | -14 Thousand | -67 Thousand | - | -30 Thousand | -33 Thousand | -85 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 25 Thousand | 99 Thousand | - | 24 Thousand | 19 Thousand | -5000.00 |
Earnings before Tax | 123 Thousand | 395 Thousand | - | 96 Thousand | 76 Thousand | -29 Thousand |
Net Income | 98 Thousand | 723 Thousand | - | 500 Thousand | 57 Thousand | -188 Thousand |
Earnings Per Share Basic | 0.00 | - | - | 0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.00 | - | - | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 117.06 Million | 117.06 Million | 117.06 Million | 117.06 Million | 117.06 Million | 117.06 Million |
Weighted Average Shares Outstanding (Diluted) | 117.06 Million | 117.06 Million | 117.06 Million | 117.06 Million | 117.06 Million | 117.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -12 Thousand | - | - | -28 Thousand | -31 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
MODG
1099
MCLL
ESTER
002481
688313