CNY 18.17
(0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 409.34 Million | 239.7 Million | 405.59 Million | 456.16 Million | 313.2 Million | 247.9 Million |
Cost of Revenue | 253.19 Million | 154.73 Million | 236.06 Million | 240.8 Million | 151.97 Million | 123.09 Million |
Gross Profit | 156.15 Million | 84.96 Million | 169.53 Million | 215.35 Million | 161.22 Million | 124.8 Million |
Operating Expenses | 217.31 Million | 194.16 Million | 158.79 Million | 129.76 Million | 85.77 Million | 62.31 Million |
Selling, General and Administrative Expenses | 40.7 Million | 37.36 Million | 36.39 Million | 40.83 Million | 34.47 Million | 22.9 Million |
Research and Development Expenses | 149.34 Million | 129.67 Million | 113.03 Million | 83.41 Million | 51.37 Million | 39.89 Million |
Other Expenses | 1.3 Million | 27.12 Million | 9.36 Million | 5.52 Million | -70.38 Thousand | -287.16 Thousand |
Cost and Expenses | 463.93 Million | 348.89 Million | 394.85 Million | 370.57 Million | 237.75 Million | 185.4 Million |
Operating Income | -54.58 Million | -109.19 Million | 18.72 Million | 92.6 Million | 74.67 Million | 62.64 Million |
Interest Expense | 801.48 Thousand | 2.47 Million | 2.57 Million | 841.97 Thousand | 268.4 Thousand | 335.8 Thousand |
Income Tax Expense | 16.66 Million | 626.81 Thousand | -10.06 Million | 4.29 Million | 4.96 Million | 5.63 Million |
Earnings before Tax | -55.28 Million | -108.7 Million | 16.39 Million | 92.59 Million | 74.65 Million | 62.75 Million |
Net Income | -71.6 Million | -109.32 Million | 29.57 Million | 88.3 Million | 69.68 Million | 57.11 Million |
Earnings Per Share Basic | -0.71 | -1.09 | 0.29 | 0.88 | 0.70 | 0.77 |
Earnings Per Share Diluted | -0.71 | -1.09 | 0.29 | 0.88 | 0.70 | 0.77 |
Weighted Average Shares Outstanding | 100.84 Million | 100.34 Million | 100.34 Million | 100 Million | 100 Million | 74.18 Million |
Weighted Average Shares Outstanding (Diluted) | 100.84 Million | 100.34 Million | 100.34 Million | 100 Million | 100 Million | 74.18 Million |
Gross Margin | 0.38 | 0.35 | 0.42 | 0.47 | 0.51 | 0.50 |
EBIT Margin | -0.07 | -0.34 | 0.10 | 0.24 | 0.27 | 0.27 |
Profit Margin | -0.17 | -0.46 | 0.07 | 0.19 | 0.22 | 0.23 |
EBITDA | -28.88 Million | -79.58 Million | 38.56 Million | 104.37 Million | 80.93 Million | 67.66 Million |
Earnings Before Tax Margin | -0.13 | -0.46 | 0.05 | 0.20 | 0.24 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 119.92 Million | 114.35 Million | 128.18 Million | 409.34 Million | 117.8 Million | 120.7 Million |
Cost of Revenue | 74.95 Million | 75.06 Million | 82.87 Million | 246.61 Million | 57.4 Million | 80.2 Million |
Gross Profit | 44.96 Million | 39.29 Million | 45.3 Million | 162.72 Million | 60.39 Million | 40.5 Million |
Operating Expenses | 60.57 Million | 49.88 Million | 53.15 Million | 210.65 Million | 71.24 Million | 51.8 Million |
Selling, General and Administrative Expenses | 23.08 Million | 12.1 Million | 18.7 Million | - | -5.56 Million | 28.77 Million |
Research and Development Expenses | 35.25 Million | 37.51 Million | 36.37 Million | - | 52.59 Million | 35.99 Million |
Other Expenses | -2.23 Million | -265.08 Thousand | -46.82 Thousand | -697.49 Thousand | -10.97 Thousand | -180.31 Thousand |
Cost and Expenses | 135.52 Million | 124.95 Million | 136.03 Million | 457.27 Million | 128.65 Million | 132 Million |
Operating Income | -15.6 Million | -10.59 Million | -10.63 Million | -54.58 Million | -18.01 Million | -12.6 Million |
Interest Expense | - | - | - | 801.48 Thousand | - | - |
Income Tax Expense | -302.34 Thousand | -220.1 Thousand | -579.38 Thousand | 16.66 Million | 17.28 Million | -406.54 Thousand |
Earnings before Tax | -12.03 Million | -8.33 Million | -10.68 Million | -55.28 Million | -18.03 Million | -12.78 Million |
Net Income | -11.73 Million | -8.11 Million | -10.1 Million | -71.6 Million | -35.78 Million | -12.05 Million |
Earnings Per Share Basic | -0.12 | -0.08 | -0.13 | - | -0.35 | -0.12 |
Earnings Per Share Diluted | -0.12 | -0.08 | -0.13 | - | -0.35 | -0.12 |
Weighted Average Shares Outstanding | 99.41 Million | 99.41 Million | 77.73 Million | 100.84 Million | 102.14 Million | 100.34 Million |
Weighted Average Shares Outstanding (Diluted) | 99.41 Million | 99.41 Million | 77.73 Million | 100.84 Million | 102.14 Million | 100.34 Million |
Gross Margin | 0.37 | 0.34 | 0.35 | 0.40 | 0.51 | 0.34 |
EBIT Margin | -0.10 | -0.03 | -0.05 | - | -0.10 | -0.10 |
Profit Margin | -0.10 | -0.07 | -0.08 | -0.17 | -0.30 | -0.10 |
EBITDA | -12.03 Million | -3.68 Million | -5.76 Million | - | -11.91 Million | -11.58 Million |
Earnings Before Tax Margin | -0.13 | -0.09 | -0.08 | -0.13 | -0.15 | -0.10 |
OBAMS
HPCOTTON
AESI
MVVYF
SUMERUIND
FEN