Sumeru Industries Limited (SUMERUIND.BO)
INR 2.51
(-1.95%)
INR 2.51
(-1.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 550 Thousand | 550 Thousand | 550 Thousand | - | - | - |
| Cost of Revenue | 1.09 Million | 1.02 Million | 901 Thousand | 682.01 Thousand | 711.57 Thousand | 769.37 Thousand |
| Gross Profit | -545 Thousand | -470 Thousand | -351 Thousand | -682.01 Thousand | -711.57 Thousand | -769.37 Thousand |
| Operating Expenses | 795 Thousand | 3.24 Million | 2.77 Million | 2.88 Million | 3.57 Million | 3.41 Million |
| Selling, General and Administrative Expenses | 795 Thousand | 2.76 Million | 225 Thousand | 228 Thousand | 478.2 Thousand | 542.56 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.87 Million | 2.31 Million | 3.18 Million | 3.92 Million | 11.23 Thousand |
| Cost and Expenses | 1.89 Million | 3.24 Million | 2.77 Million | 2.88 Million | 3.57 Million | 3.41 Million |
| Operating Income | - | -2.69 Million | -2.22 Million | -2.88 Million | -3.57 Million | -3.81 Million |
| Interest Expense | 22 Thousand | 4000.00 | 4000.00 | 2501.60 | 1533.00 | 1918.00 |
| Income Tax Expense | 871 Thousand | 62 Thousand | 1.45 Million | 227 Thousand | -30.6 Thousand | -311.37 Thousand |
| Earnings before Tax | 892 Thousand | 182 Thousand | 87 Thousand | 305 Thousand | 346.57 Thousand | 28.39 Thousand |
| Net Income | 21 Thousand | 120 Thousand | 87 Thousand | 78 Thousand | 377.18 Thousand | 339.76 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 72 Million | 70 Million | 70 Million | 70 Million | 72 Million | 72 Million |
| Weighted Average Shares Outstanding (Diluted) | 72 Million | 70 Million | 70 Million | 70 Million | 72 Million | 72 Million |
| Gross Margin | -0.99 | -0.85 | -0.64 | - | - | - |
| EBIT Margin | 2.13 | 1.19 | 1.40 | - | - | - |
| Profit Margin | 0.04 | 0.22 | 0.16 | - | - | - |
| EBITDA | 1.17 Million | -2.22 Million | -1.54 Million | 996.16 Thousand | -2.86 Million | -3.05 Million |
| Earnings Before Tax Margin | - | -4.89 | -4.05 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 550 Thousand | - | - |
| Cost of Revenue | 126 Thousand | 278 Thousand | 124 Thousand | 3.72 Million | 43 Thousand | 43 Thousand |
| Gross Profit | -126 Thousand | -278 Thousand | -124 Thousand | -3.17 Million | -43 Thousand | -43 Thousand |
| Operating Expenses | 608 Thousand | 953 Thousand | 749 Thousand | 1.44 Million | 505 Thousand | 710 Thousand |
| Selling, General and Administrative Expenses | 608 Thousand | 953 Thousand | 749 Thousand | - | 462 Thousand | 667 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 1.09 Million | 4.07 Million | 1.02 Million | 882 Thousand |
| Cost and Expenses | 734 Thousand | 278 Thousand | 873 Thousand | 3.72 Million | 505 Thousand | 710 Thousand |
| Operating Income | -734 Thousand | -278 Thousand | -873 Thousand | -3.17 Million | -505 Thousand | -710 Thousand |
| Interest Expense | 14 Thousand | 15 Thousand | 11 Thousand | 11 Thousand | - | - |
| Income Tax Expense | 1.2 Million | -799 Thousand | 871 Thousand | 871 Thousand | 1.02 Million | 882 Thousand |
| Earnings before Tax | 458 Thousand | -117 Thousand | 213 Thousand | 892 Thousand | 522 Thousand | 172 Thousand |
| Net Income | 458 Thousand | -117 Thousand | -658 Thousand | 21 Thousand | 522 Thousand | 172 Thousand |
| Earnings Per Share Basic | 0.01 | -0.00 | -0.01 | - | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.01 | -0.00 | -0.01 | - | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 72 Million | 58.5 Million | 72 Million | 72 Million | 72 Million | 72 Million |
| Weighted Average Shares Outstanding (Diluted) | 72 Million | 58.5 Million | 72 Million | 72 Million | 72 Million | 72 Million |
| Gross Margin | - | - | - | -5.77 | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | 0.04 | - | - |
| EBITDA | 598 Thousand | -1.01 Million | -749 Thousand | - | 565 Thousand | 215 Thousand |
| Earnings Before Tax Margin | - | - | - | -5.77 | - | - |
FEN
688288
OBAMS
5713
CRBJY
MVVYF