CNY 40.3
(1.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 280.79 Million | 242.57 Million | 190.58 Million | 152.12 Million | 55.44 Million | 3.99 Million |
Cost of Revenue | 53.06 Million | 29.4 Million | 21.98 Million | 18.01 Million | 9.45 Million | 591.74 Thousand |
Gross Profit | 227.73 Million | 213.17 Million | 168.59 Million | 134.11 Million | 45.99 Million | 3.4 Million |
Operating Expenses | 158.3 Million | 115.69 Million | 62.59 Million | 45.84 Million | 38.45 Million | 52.44 Million |
Selling, General and Administrative Expenses | 24.74 Million | 18.71 Million | 12.43 Million | 8.32 Million | 7.66 Million | 34.64 Million |
Research and Development Expenses | 127.06 Million | 79.84 Million | 40.51 Million | 30.3 Million | 23.23 Million | 16.27 Million |
Other Expenses | -5.15 Million | 17.13 Million | 9.65 Million | 7.22 Million | 7.56 Million | -22.53 Thousand |
Cost and Expenses | 205.68 Million | 145.09 Million | 84.58 Million | 63.86 Million | 47.91 Million | 53.03 Million |
Operating Income | 75.1 Million | 105.77 Million | 95.85 Million | 76.93 Million | 9.26 Million | -48.95 Million |
Interest Expense | 123.24 Thousand | 9665.99 | 33.35 Thousand | 20.77 Thousand | 16.04 Thousand | 147.62 Thousand |
Income Tax Expense | - | 10.35 Million | 3.01 Million | 15.65 Million | 5.07 Million | 125.08 Thousand |
Earnings before Tax | 72.48 Million | 107.72 Million | 98.84 Million | 76.93 Million | 4.18 Million | -48.97 Million |
Net Income | 72.48 Million | 107.72 Million | 98.84 Million | 61.28 Million | -891.26 Thousand | -48.97 Million |
Earnings Per Share Basic | 0.47 | 0.72 | 0.65 | 0.40 | -0.01 | -0.60 |
Earnings Per Share Diluted | 0.47 | 0.72 | 0.65 | 0.40 | -0.01 | -0.60 |
Weighted Average Shares Outstanding | 154.21 Million | 149.32 Million | 152.89 Million | 152.89 Million | 152.89 Million | 81.84 Million |
Weighted Average Shares Outstanding (Diluted) | 154.21 Million | 149.32 Million | 152.89 Million | 152.89 Million | 152.89 Million | 81.84 Million |
Gross Margin | 0.81 | 0.88 | 0.88 | 0.88 | 0.83 | 0.85 |
EBIT Margin | 0.31 | 0.52 | 0.57 | 0.63 | 0.22 | -12.08 |
Profit Margin | 0.26 | 0.44 | 0.52 | 0.40 | -0.02 | -12.26 |
EBITDA | 88.18 Million | 124.51 Million | 105.05 Million | 88.52 Million | 8.8 Million | -48.24 Million |
Earnings Before Tax Margin | 0.27 | 0.44 | 0.50 | 0.51 | 0.17 | -12.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.43 Million | 63.79 Million | 53.55 Million | 283.53 Million | 113.05 Million | 59.25 Million |
Cost of Revenue | 11.47 Million | 14.96 Million | 6.69 Million | 47.38 Million | 29.8 Million | 6.24 Million |
Gross Profit | 52.95 Million | 48.82 Million | 46.85 Million | 236.14 Million | 83.24 Million | 53.01 Million |
Operating Expenses | 42.04 Million | 45.08 Million | 60.07 Million | 204.59 Million | 76.53 Million | 48.9 Million |
Selling, General and Administrative Expenses | 35.01 Million | 15.31 Million | 21.84 Million | - | -13.5 Million | 26.11 Million |
Research and Development Expenses | 27.38 Million | 28.57 Million | 36.51 Million | - | 38.28 Million | 37.1 Million |
Other Expenses | -20.35 Million | -1.2 Million | -1.71 Million | -204.59 Million | -76.53 Million | -2.5 Million |
Cost and Expenses | 53.52 Million | 60.05 Million | 66.77 Million | 204.59 Million | 76.53 Million | 55.14 Million |
Operating Income | 8.81 Million | 3.74 Million | -13.22 Million | 78.94 Million | 36.51 Million | 8.91 Million |
Interest Expense | 10.34 Thousand | 11.87 Thousand | 9341.88 | 34.73 Thousand | 8044.71 | 10.5 Thousand |
Income Tax Expense | 3.19 Million | 4.72 Million | 13.26 Million | 1.00 | 1.00 | 0.67 |
Earnings before Tax | 8.83 Million | 16.03 Million | -2.62 Million | 76.31 Million | 36.37 Million | 6.41 Million |
Net Income | 8.83 Million | 11.3 Million | -5.67 Million | 72.48 Million | 32.53 Million | 6.41 Million |
Earnings Per Share Basic | 0.04 | 0.05 | -0.04 | - | 0.24 | 0.04 |
Earnings Per Share Diluted | 0.04 | 0.05 | -0.04 | - | 0.24 | 0.04 |
Weighted Average Shares Outstanding | 214.05 Million | 214.05 Million | 152.89 Million | 154.21 Million | 152.63 Million | 152.89 Million |
Weighted Average Shares Outstanding (Diluted) | 214.05 Million | 214.05 Million | 152.89 Million | 154.21 Million | 152.63 Million | 152.89 Million |
Gross Margin | 0.82 | 0.77 | 0.87 | 0.83 | 0.74 | 0.89 |
EBIT Margin | 0.14 | 0.14 | 0.07 | - | 0.39 | 0.16 |
Profit Margin | 0.14 | 0.18 | -0.11 | 0.26 | 0.29 | 0.11 |
EBITDA | 8.84 Million | 8.81 Million | 3.97 Million | - | 43.53 Million | 9.39 Million |
Earnings Before Tax Margin | 0.14 | 0.06 | -0.25 | 0.28 | 0.32 | 0.15 |
FTTRF
SBGLP
PTCO
VCCBF
OWL
SCFLF