Blue Owl Capital Inc. (OWL)
USD 22.84
(-6.05%)
USD 22.84
(-6.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.36 Billion | 823.87 Million | 249.81 Million | 190.85 Million | 121.24 Million |
| Cost of Revenue | 310.56 Million | 894.68 Million | 1.49 Billion | 240.73 Million | 111.77 Million | 59.49 Million |
| Gross Profit | 1.42 Billion | 475.03 Million | -673.11 Million | 9.08 Million | 79.07 Million | 61.75 Million |
| Operating Expenses | 229.5 Million | 477.51 Million | 254.15 Million | 67.81 Million | 51.71 Million | 63.39 Million |
| Selling, General and Administrative Expenses | 229.5 Million | 220.61 Million | 140.26 Million | 67.81 Million | 51.71 Million | 63.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 256.9 Million | 113.88 Million | - | - | - |
| Cost and Expenses | 1.41 Billion | 1.37 Billion | 1.75 Billion | 308.54 Million | 163.48 Million | 122.88 Million |
| Operating Income | 811.18 Million | -28.4 Million | -1.77 Billion | -58.72 Million | 27.36 Million | -1.63 Million |
| Interest Expense | 75.69 Million | 55.71 Million | 27.27 Million | 23.81 Million | 6.66 Million | - |
| Income Tax Expense | 25.6 Million | -9.38 Million | -65.21 Million | -102 Thousand | 240 Thousand | 180 Thousand |
| Earnings before Tax | 246.38 Million | -49.61 Million | -1.86 Billion | -82.54 Million | 20.7 Million | -2.76 Million |
| Net Income | 54.34 Million | -40.23 Million | -1.8 Billion | -82.44 Million | 22.95 Million | 2.04 Million |
| Earnings Per Share Basic | 0.12 | -0.09 | -4.45 | -0.24 | 0.07 | 0.01 |
| Earnings Per Share Diluted | 0.11 | -0.09 | -4.45 | -0.24 | 0.07 | 0.01 |
| Weighted Average Shares Outstanding | 463.23 Million | 433.43 Million | 404.91 Million | 343.75 Million | 320 Million | 320 Million |
| Weighted Average Shares Outstanding (Diluted) | 478 Million | 433.43 Million | 404.91 Million | 343.75 Million | 320 Million | - |
| Gross Margin | 0.82 | 0.35 | -0.82 | 0.04 | 0.41 | 0.51 |
| EBIT Margin | 0.47 | 0.17 | -2.02 | -0.23 | 0.15 | -0.01 |
| Profit Margin | 0.03 | -0.03 | -2.19 | -0.33 | 0.12 | 0.02 |
| EBITDA | 821.41 Million | 278.29 Million | -1.72 Billion | -58.05 Million | 28.19 Million | -1.33 Million |
| Earnings Before Tax Margin | 0.47 | -0.02 | -2.15 | -0.24 | 0.14 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 600.87 Million | 549.84 Million | 513.34 Million | 494.03 Million | 1.73 Billion | 429.65 Million |
| Cost of Revenue | - | 60.69 Million | 59 Million | 59.62 Million | 310.56 Million | 270.7 Million |
| Gross Profit | 600.87 Million | 489.15 Million | 454.33 Million | 434.4 Million | 1.42 Billion | 158.95 Million |
| Operating Expenses | 461.11 Million | 304.99 Million | 290.5 Million | 316.16 Million | 1.08 Billion | 65.48 Million |
| Selling, General and Administrative Expenses | 392.43 Million | 304.99 Million | 290.5 Million | 316.16 Million | - | 65.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -68.67 Million | -3.04 Million | 434 Thousand | -11.34 Million | -8.06 Million | -2.03 Million |
| Cost and Expenses | 461.11 Million | 365.68 Million | 349.51 Million | 375.79 Million | 1.4 Billion | 336.18 Million |
| Operating Income | 139.76 Million | 184.16 Million | 163.82 Million | 118.24 Million | 331.12 Million | 93.46 Million |
| Interest Expense | 34.1 Million | 32.71 Million | 22.48 Million | 34.56 Million | 75.69 Million | -13.98 Million |
| Income Tax Expense | 12.79 Million | 18.19 Million | 14.77 Million | 3.11 Million | 25.6 Million | 10.65 Million |
| Earnings before Tax | 112.12 Million | 156.25 Million | 126.78 Million | 84.3 Million | 246.38 Million | 74.16 Million |
| Net Income | 29.8 Million | 33.94 Million | 25.09 Million | 18.05 Million | 54.34 Million | 63.51 Million |
| Earnings Per Share Basic | 0.05 | 0.06 | 0.05 | 0.04 | - | 0.14 |
| Earnings Per Share Diluted | 0.04 | 0.06 | 0.05 | 0.04 | - | 0.14 |
| Weighted Average Shares Outstanding | 575.24 Million | 530.1 Million | 488.43 Million | 470.77 Million | 463.23 Million | 466.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.49 Billion | 539.39 Million | 498.73 Million | 488.29 Million | 478 Million | 466.37 Million |
| Gross Margin | 1.00 | 0.89 | 0.89 | 0.88 | 0.82 | 0.37 |
| EBIT Margin | 0.24 | 0.45 | 0.43 | 0.36 | - | 0.22 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 | 0.15 |
| EBITDA | 146.22 Million | 244.85 Million | 222.83 Million | 177.87 Million | - | 93.46 Million |
| Earnings Before Tax Margin | 0.23 | 0.33 | 0.32 | 0.24 | 0.19 | 0.22 |
SCFLF
688270
FTTRF
600271
BIRM
VCCBF