Espressif Systems (Shanghai) Co., Ltd. (688018.SS)
CNY 219.79
(2.28%)
CNY 219.79
(2.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 1.27 Billion | 1.38 Billion | 831.28 Million | 757.42 Million | 474.92 Million |
| Cost of Revenue | 855.04 Million | 762.87 Million | 837.34 Million | 488.05 Million | 401.24 Million | 234.31 Million |
| Gross Profit | 571.92 Million | 508.25 Million | 549.02 Million | 343.23 Million | 356.18 Million | 240.6 Million |
| Operating Expenses | 475.98 Million | 441.05 Million | 368.29 Million | 266.1 Million | 195.04 Million | 134.13 Million |
| Selling, General and Administrative Expenses | 40.34 Million | 68.36 Million | 63.32 Million | 50.45 Million | 51.99 Million | 36.27 Million |
| Research and Development Expenses | 403.71 Million | 337.12 Million | 271.68 Million | 192.79 Million | 119.74 Million | 74.9 Million |
| Other Expenses | 7.06 Million | 35.55 Million | 33.27 Million | 22.86 Million | 23.3 Million | 1.12 Million |
| Cost and Expenses | 1.32 Billion | 1.2 Billion | 1.2 Billion | 754.15 Million | 596.29 Million | 368.44 Million |
| Operating Income | 105.25 Million | 86.12 Million | 208.36 Million | 110.45 Million | 168.89 Million | 104.91 Million |
| Interest Expense | 1.44 Million | 768.96 Thousand | 608.76 Thousand | - | 268.18 Thousand | - |
| Income Tax Expense | -30.8 Million | -11.23 Million | 9.9 Million | 6.4 Million | 13.55 Million | 12.71 Million |
| Earnings before Tax | 105.39 Million | 86.08 Million | 208.33 Million | 110.45 Million | 172.06 Million | 106.59 Million |
| Net Income | 136.2 Million | 97.32 Million | 198.42 Million | 104.05 Million | 158.5 Million | 93.88 Million |
| Earnings Per Share Basic | 1.70 | 1.21 | 2.48 | 1.30 | 1.98 | 1.56 |
| Earnings Per Share Diluted | 1.21 | 1.21 | 2.46 | 1.30 | 1.98 | 1.56 |
| Weighted Average Shares Outstanding | 80.06 Million | 80.24 Million | 80.09 Million | 80 Million | 80 Million | 60 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.63 Million | 80.25 Million | 80.77 Million | 80 Million | 80 Million | 60 Million |
| Gross Margin | 0.40 | 0.40 | 0.40 | 0.41 | 0.47 | 0.51 |
| EBIT Margin | 0.10 | 0.09 | 0.16 | 0.14 | 0.24 | 0.24 |
| Profit Margin | 0.10 | 0.08 | 0.14 | 0.13 | 0.21 | 0.20 |
| EBITDA | 143.98 Million | 118.36 Million | 232.95 Million | 115.25 Million | 182.14 Million | 113.01 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.15 | 0.13 | 0.22 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 539.8 Million | 532.61 Million | 386.73 Million | 405.25 Million | 1.42 Billion | 359.95 Million |
| Cost of Revenue | 312.33 Million | 304.39 Million | 224.82 Million | 249.93 Million | 877.31 Million | 213.9 Million |
| Gross Profit | 227.46 Million | 228.21 Million | 161.91 Million | 155.31 Million | 549.65 Million | 146.05 Million |
| Operating Expenses | 133.58 Million | 141.52 Million | 131.82 Million | 141.46 Million | 485.66 Million | 137.49 Million |
| Selling, General and Administrative Expenses | 70.18 Million | 32.59 Million | 27.72 Million | 30.93 Million | - | 49.53 Million |
| Research and Development Expenses | 121.65 Million | 108.98 Million | 103.84 Million | 111.93 Million | - | 107.66 Million |
| Other Expenses | -58.24 Million | 43.68 Thousand | -253.44 Thousand | 1.39 Million | 7.06 Million | -9898.48 |
| Cost and Expenses | 445.92 Million | 445.92 Million | 356.64 Million | 391.39 Million | 1.36 Billion | 351.39 Million |
| Operating Income | 101.39 Million | 86.68 Million | 30.08 Million | 13.85 Million | 63.98 Million | 14.39 Million |
| Interest Expense | 178.97 Thousand | 205.79 Thousand | 237.31 Thousand | 195.38 Thousand | 918.13 Thousand | 215.91 Thousand |
| Income Tax Expense | 2.35 Million | -8.07 Million | -2.35 Million | -8.21 Million | -30.8 Million | -8.2 Million |
| Earnings before Tax | 101.53 Million | 90.72 Million | 51.55 Million | 40.82 Million | 105.39 Million | 14.38 Million |
| Net Income | 99.47 Million | 97.72 Million | 53.91 Million | 49.03 Million | 136.2 Million | 22.59 Million |
| Earnings Per Share Basic | 0.91 | 1.13 | 0.68 | 0.61 | - | 0.28 |
| Earnings Per Share Diluted | 0.91 | 1.13 | 0.68 | 0.61 | - | 0.28 |
| Weighted Average Shares Outstanding | 109.9 Million | 86.73 Million | 78.72 Million | 79.9 Million | 80.06 Million | 80.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.9 Million | 86.73 Million | 78.72 Million | 80.99 Million | 80.45 Million | 80.22 Million |
| Gross Margin | 0.42 | 0.43 | 0.42 | 0.38 | 0.39 | 0.41 |
| EBIT Margin | 0.19 | 0.18 | 0.13 | 0.06 | - | 0.05 |
| Profit Margin | 0.18 | 0.18 | 0.14 | 0.12 | 0.10 | 0.06 |
| EBITDA | 101.71 Million | 97.36 Million | 51.97 Million | 23.47 Million | - | 16.6 Million |
| Earnings Before Tax Margin | 0.19 | 0.16 | 0.08 | 0.03 | 0.04 | 0.04 |
JTLIND
8178
AFRAF
688393
YARIY
600223