CNY 188.0
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.26 Billion | 4.73 Billion | 3.1 Billion | 2.27 Billion | 1.94 Billion | 1.63 Billion |
Cost of Revenue | 3.39 Billion | 2.57 Billion | 1.76 Billion | 1.41 Billion | 1.26 Billion | 1.05 Billion |
Gross Profit | 2.87 Billion | 2.16 Billion | 1.34 Billion | 856.24 Million | 680.05 Million | 581.97 Million |
Operating Expenses | 889.95 Million | 1.16 Billion | 722.9 Million | 616.1 Million | 437.99 Million | 395.86 Million |
Selling, General and Administrative Expenses | 648.63 Million | 509.91 Million | 393.56 Million | 319.53 Million | 245 Million | 300.96 Million |
Research and Development Expenses | 779.27 Million | 605.34 Million | 397.58 Million | 330.72 Million | 233.72 Million | 118.2 Million |
Other Expenses | -575.33 Million | 47.73 Million | -68.25 Million | -34.15 Million | -40.74 Million | -7.67 Million |
Cost and Expenses | 4.28 Billion | 3.73 Billion | 2.48 Billion | 2.03 Billion | 1.7 Billion | 1.45 Billion |
Operating Income | 1.98 Billion | 1.26 Billion | 838.83 Million | 262.93 Million | 197.91 Million | 147.13 Million |
Interest Expense | 18.43 Million | 4.69 Million | 650.25 Thousand | - | 2.68 Million | 8.93 Million |
Income Tax Expense | 226.4 Million | 90.65 Million | 121.54 Million | 20.39 Million | 9.79 Million | 56.38 Million |
Earnings before Tax | 2.01 Billion | 1.25 Billion | 1.13 Billion | 512.69 Million | 198.38 Million | 147.22 Million |
Net Income | 1.78 Billion | 1.16 Billion | 1.01 Billion | 492.19 Million | 188.56 Million | 90.86 Million |
Earnings Per Share Basic | 2.89 | 1.90 | 1.76 | 0.92 | 0.37 | 0.20 |
Earnings Per Share Diluted | 2.88 | 1.90 | 1.76 | 0.92 | 0.37 | 0.20 |
Weighted Average Shares Outstanding | 617.96 Million | 616.24 Million | 574.67 Million | 534.86 Million | 509.63 Million | 454.34 Million |
Weighted Average Shares Outstanding (Diluted) | 620.1 Million | 616.24 Million | 574.67 Million | 534.86 Million | 509.63 Million | 454.34 Million |
Gross Margin | 0.46 | 0.46 | 0.43 | 0.38 | 0.35 | 0.36 |
EBIT Margin | 0.35 | 0.29 | 0.30 | 0.15 | 0.13 | 0.12 |
Profit Margin | 0.29 | 0.25 | 0.33 | 0.22 | 0.10 | 0.06 |
EBITDA | 2.2 Billion | 1.39 Billion | 1.26 Billion | 617.39 Million | 246.41 Million | 194.02 Million |
Earnings Before Tax Margin | 0.32 | 0.27 | 0.27 | 0.12 | 0.10 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.05 Billion | 1.83 Billion | 1.59 Billion | 2.21 Billion | 6.25 Billion | 1.51 Billion |
Cost of Revenue | 1.15 Billion | 1.15 Billion | 883.73 Million | 1.21 Billion | 3.44 Billion | 821.97 Million |
Gross Profit | 900.61 Million | 683.28 Million | 715.54 Million | 1 Billion | 2.8 Billion | 692.79 Million |
Operating Expenses | 574.73 Million | 520.95 Million | 449.46 Million | 591.19 Million | 1.61 Billion | 435.58 Million |
Selling, General and Administrative Expenses | 469.81 Million | 171.34 Million | 225.43 Million | 288.71 Million | - | 289.15 Million |
Research and Development Expenses | 346.25 Million | 347.88 Million | 214.18 Million | 304.92 Million | - | 210.64 Million |
Other Expenses | -241.34 Million | -1.71 Million | -9.84 Million | 2.45 Million | -11.37 Million | 1.63 Million |
Cost and Expenses | 1.73 Billion | 1.67 Billion | 1.33 Billion | 1.8 Billion | 5.06 Billion | 1.25 Billion |
Operating Income | 414.57 Million | 162.33 Million | 266.07 Million | 409.27 Million | 1.18 Billion | 173.64 Million |
Interest Expense | 4.05 Million | 4.19 Million | 3.22 Million | 3.6 Million | 18.43 Million | 3.68 Million |
Income Tax Expense | 19.15 Million | 7.26 Million | 7.95 Million | 80.89 Million | 226.4 Million | 18.89 Million |
Earnings before Tax | 415.09 Million | 273.92 Million | 274.83 Million | 690.79 Million | 2.01 Billion | 175.28 Million |
Net Income | 396.28 Million | 267.55 Million | 249.13 Million | 626.07 Million | 1.78 Billion | 156.86 Million |
Earnings Per Share Basic | 0.64 | 0.44 | 0.40 | 1.01 | - | 0.25 |
Earnings Per Share Diluted | 0.63 | 0.43 | 0.40 | 1.01 | - | 0.25 |
Weighted Average Shares Outstanding | 621.3 Million | 611.28 Million | 619.27 Million | 619.27 Million | 617.96 Million | 618.19 Million |
Weighted Average Shares Outstanding (Diluted) | 629.02 Million | 625.57 Million | 619.27 Million | 619.87 Million | 620.1 Million | 618.19 Million |
Gross Margin | 0.44 | 0.37 | 0.45 | 0.45 | 0.45 | 0.46 |
EBIT Margin | 0.20 | 0.12 | 0.21 | 0.20 | - | 0.27 |
Profit Margin | 0.19 | 0.15 | 0.16 | 0.28 | 0.29 | 0.10 |
EBITDA | 419.14 Million | 211.98 Million | 332.01 Million | 453.82 Million | - | 408.53 Million |
Earnings Before Tax Margin | 0.20 | 0.09 | 0.17 | 0.18 | 0.19 | 0.11 |
NORBTEAEXP
ARMX
MPG
BGJL
AUH
6655