Ningbo Deye Technology Group Co., Ltd. (605117.SS)
CNY 86.2
(-2.69%)
CNY 86.2
(-2.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.47 Billion | 5.95 Billion | 4.16 Billion | 3.02 Billion | 2.57 Billion | 1.69 Billion |
| Cost of Revenue | 4.5 Billion | 3.69 Billion | 3.21 Billion | 2.33 Billion | 2.02 Billion | 1.36 Billion |
| Gross Profit | 2.97 Billion | 2.26 Billion | 956.53 Million | 684.56 Million | 543.86 Million | 324.33 Million |
| Operating Expenses | 925.29 Million | 590.73 Million | 318.73 Million | 228.16 Million | 244.27 Million | 199.27 Million |
| Selling, General and Administrative Expenses | 519.47 Million | 216.09 Million | 127.13 Million | 36.44 Million | 115.98 Million | 91.36 Million |
| Research and Development Expenses | 436.4 Million | 287.23 Million | 133.19 Million | 101.7 Million | 86.79 Million | 70.26 Million |
| Other Expenses | -80.87 Million | 87.4 Million | 58.4 Million | 90.01 Million | 41.49 Million | 609.96 Thousand |
| Cost and Expenses | 5.38 Billion | 4.28 Billion | 3.53 Billion | 2.56 Billion | 2.27 Billion | 1.56 Billion |
| Operating Income | 2.09 Billion | 1.75 Billion | 656.54 Million | 430.69 Million | 291.11 Million | 112.65 Million |
| Interest Expense | 71.88 Million | 29.48 Million | 1.51 Million | 16.33 Million | 4.22 Million | 4.07 Million |
| Income Tax Expense | 305.3 Million | 230.65 Million | 78.94 Million | 54.1 Million | 35.37 Million | 10.6 Million |
| Earnings before Tax | 2.09 Billion | 1.75 Billion | 657.49 Million | 436.55 Million | 295.08 Million | 113.26 Million |
| Net Income | 1.79 Billion | 1.51 Billion | 578.55 Million | 382.44 Million | 259.71 Million | 102.02 Million |
| Earnings Per Share Basic | 2.98 | 3.53 | 1.35 | 0.89 | 0.60 | 0.32 |
| Earnings Per Share Diluted | 2.98 | 3.52 | 1.35 | 0.89 | 0.60 | 0.32 |
| Weighted Average Shares Outstanding | 601.28 Million | 430.08 Million | 430.08 Million | 430.08 Million | 430.08 Million | 321.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 601.28 Million | 430.81 Million | 430.08 Million | 430.08 Million | 430.08 Million | 321.36 Million |
| Gross Margin | 0.40 | 0.38 | 0.23 | 0.23 | 0.21 | 0.19 |
| EBIT Margin | 0.31 | 0.32 | 0.17 | 0.16 | 0.13 | 0.09 |
| Profit Margin | 0.24 | 0.25 | 0.14 | 0.13 | 0.10 | 0.06 |
| EBITDA | 2.3 Billion | 1.85 Billion | 714.13 Million | 467.31 Million | 325.83 Million | 140.85 Million |
| Earnings Before Tax Margin | 0.28 | 0.29 | 0.16 | 0.14 | 0.11 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.26 Billion | 2.85 Billion | 1.86 Billion | 1.13 Billion | 7.42 Billion | 1.43 Billion |
| Cost of Revenue | 1.81 Billion | 1.8 Billion | 1.19 Billion | 707.69 Million | 4.51 Billion | 914.45 Million |
| Gross Profit | 1.45 Billion | 1.04 Billion | 668.93 Million | 429.31 Million | 2.9 Billion | 517.82 Million |
| Operating Expenses | 324.54 Million | 265.07 Million | 209.47 Million | 238.22 Million | 955.03 Million | 208.45 Million |
| Selling, General and Administrative Expenses | 315.03 Million | 148.86 Million | 112.37 Million | 127.7 Million | - | 181.85 Million |
| Research and Development Expenses | 137.23 Million | 114.08 Million | 97.54 Million | 89.24 Million | - | 97.92 Million |
| Other Expenses | -127.72 Million | -2.11 Million | 444.42 Thousand | -21.27 Million | -52.65 Million | -18.14 Million |
| Cost and Expenses | 2.13 Billion | 2.07 Billion | 1.4 Billion | 945.92 Million | 5.46 Billion | 1.12 Billion |
| Operating Income | 1.16 Billion | 776.95 Million | 459.45 Million | 191.09 Million | 1.95 Billion | 348.47 Million |
| Interest Expense | 10.99 Million | 13.23 Million | 14.93 Million | 19.69 Million | 72.66 Million | 17.04 Million |
| Income Tax Expense | 155.09 Million | 104.6 Million | 70.01 Million | 52.63 Million | 305.3 Million | 44.26 Million |
| Earnings before Tax | 1.15 Billion | 907.38 Million | 502.92 Million | 275.35 Million | 2.09 Billion | 348.92 Million |
| Net Income | 1 Billion | 802.77 Million | 432.9 Million | 222.71 Million | 1.79 Billion | 304.65 Million |
| Earnings Per Share Basic | 1.56 | 1.26 | 1.01 | 0.52 | - | 0.71 |
| Earnings Per Share Diluted | 1.56 | 1.26 | 1.01 | 0.52 | - | 0.71 |
| Weighted Average Shares Outstanding | 644.71 Million | 638.11 Million | 427.24 Million | 427.24 Million | 427.24 Million | 430.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 644.71 Million | 638.11 Million | 427.24 Million | 427.24 Million | 427.24 Million | 430.08 Million |
| Gross Margin | 0.45 | 0.37 | 0.36 | 0.38 | 0.39 | 0.36 |
| EBIT Margin | 0.36 | 0.29 | 0.28 | 0.20 | - | 0.21 |
| Profit Margin | 0.31 | 0.28 | 0.23 | 0.20 | 0.24 | 0.21 |
| EBITDA | 1.17 Billion | 823.98 Million | 529.76 Million | 229.65 Million | - | 299.75 Million |
| Earnings Before Tax Margin | 0.36 | 0.27 | 0.25 | 0.17 | 0.26 | 0.24 |
9919
1785
EXN
NVVE
1858
HYT