SEC Electric Machinery Co., Ltd. (603988.SS)
CNY 23.68
(6.28%)
CNY 23.68
(6.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 757.38 Million | 859.94 Million | 819.35 Million | 856.4 Million | 608 Million | 428.53 Million |
| Cost of Revenue | 589.15 Million | 638.12 Million | 602.78 Million | 606.81 Million | 417.12 Million | 290.44 Million |
| Gross Profit | 168.22 Million | 221.82 Million | 216.57 Million | 249.59 Million | 190.87 Million | 138.09 Million |
| Operating Expenses | 121.6 Million | 151.99 Million | 149.46 Million | 123.64 Million | 102.28 Million | 81.97 Million |
| Selling, General and Administrative Expenses | 31.72 Million | 61.4 Million | 74.59 Million | 62.49 Million | 48.38 Million | 41.38 Million |
| Research and Development Expenses | 27.12 Million | 34.42 Million | 26.82 Million | 29.12 Million | 20.97 Million | 14.13 Million |
| Other Expenses | -17.23 Million | 56.16 Million | 48.05 Million | 32.02 Million | 32.92 Million | -874.14 Thousand |
| Cost and Expenses | 706.69 Million | 790.11 Million | 752.25 Million | 730.45 Million | 519.4 Million | 372.41 Million |
| Operating Income | 50.68 Million | 83.14 Million | 48.02 Million | 137.14 Million | 100.2 Million | 55.75 Million |
| Interest Expense | 475.66 Thousand | 1.87 Million | 2.43 Million | 2.08 Million | 887.93 Thousand | 10.94 Thousand |
| Income Tax Expense | 6.21 Million | 7.34 Million | 7.27 Million | 27.14 Million | 19.01 Million | 6.64 Million |
| Earnings before Tax | 49.41 Million | 58.92 Million | 47.21 Million | 198.35 Million | 132.48 Million | 54.87 Million |
| Net Income | 43.2 Million | 51.58 Million | 39.93 Million | 171.21 Million | 113.47 Million | 48.22 Million |
| Earnings Per Share Basic | 0.18 | 0.22 | 0.17 | 0.73 | 0.48 | 0.21 |
| Earnings Per Share Diluted | 0.18 | 0.22 | 0.17 | 0.73 | 0.48 | 0.21 |
| Weighted Average Shares Outstanding | 240.03 Million | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million | 229.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 240.03 Million | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million | 229.66 Million |
| Gross Margin | 0.22 | 0.26 | 0.26 | 0.29 | 0.31 | 0.32 |
| EBIT Margin | 0.09 | 0.11 | 0.09 | 0.17 | 0.19 | 0.19 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.20 | 0.19 | 0.11 |
| EBITDA | 64.93 Million | 72.75 Million | 71.84 Million | 213.63 Million | 146.2 Million | 66.72 Million |
| Earnings Before Tax Margin | 0.07 | 0.10 | 0.06 | 0.16 | 0.16 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 175.91 Million | 141.86 Million | 108.6 Million | 229.41 Million | 757.38 Million | 175.69 Million |
| Cost of Revenue | 123.95 Million | 108.41 Million | 90.99 Million | 181.7 Million | 585.08 Million | 129.94 Million |
| Gross Profit | 51.96 Million | 33.45 Million | 17.6 Million | 47.7 Million | 172.29 Million | 45.75 Million |
| Operating Expenses | 29.24 Million | 35.39 Million | 20.21 Million | 34.06 Million | 136.41 Million | 33.85 Million |
| Selling, General and Administrative Expenses | 21.3 Million | 30.97 Million | 15.9 Million | -26.4 Million | - | 41.08 Million |
| Research and Development Expenses | 7.94 Million | 4.41 Million | 4.31 Million | 6.56 Million | - | 6.82 Million |
| Other Expenses | -29.24 Million | 6.48 Million | - | -354.9 Thousand | -1.26 Million | -247.99 Thousand |
| Cost and Expenses | 153.2 Million | 143.81 Million | 111.2 Million | 215.76 Million | 721.5 Million | 163.79 Million |
| Operating Income | 22.71 Million | -1.94 Million | -2.6 Million | 33.25 Million | 50.68 Million | 5.32 Million |
| Interest Expense | - | - | 68.28 Thousand | - | 2.8 Million | - |
| Income Tax Expense | 2.84 Million | -1.42 Million | 1.33 Million | 2.78 Million | 6.21 Million | 2.28 Million |
| Earnings before Tax | 14.04 Million | -7.81 Million | -17.09 Million | 32.9 Million | 49.41 Million | 5.07 Million |
| Net Income | 11.19 Million | -6.39 Million | -18.42 Million | 30.11 Million | 43.2 Million | 2.78 Million |
| Earnings Per Share Basic | 0.05 | -0.03 | -0.08 | 0.13 | - | 0.01 |
| Earnings Per Share Diluted | 0.05 | -0.03 | -0.08 | 0.13 | - | 0.01 |
| Weighted Average Shares Outstanding | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million | 235.2 Million |
| Gross Margin | 0.30 | 0.24 | 0.16 | 0.21 | 0.23 | 0.26 |
| EBIT Margin | 0.08 | 0.01 | 0.07 | 0.05 | - | 0.08 |
| Profit Margin | 0.06 | -0.05 | -0.17 | 0.13 | 0.06 | 0.02 |
| EBITDA | 14.04 Million | 1.59 Million | 7.74 Million | 11.03 Million | - | 14.24 Million |
| Earnings Before Tax Margin | 0.13 | -0.01 | -0.02 | 0.14 | 0.07 | 0.03 |
PCLB
600070
3856
SUZ
AAGIY
3010