Thinker Agricultural Machinery Co., Ltd. (603789.SS)
CNY 10.81
(9.97%)
CNY 10.81
(9.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 308.4 Million | 243.91 Million | 401.84 Million | 248.42 Million | 705.48 Million | 595.8 Million |
| Cost of Revenue | 291.96 Million | 250.34 Million | 412.6 Million | 252.08 Million | 528.5 Million | 467.11 Million |
| Gross Profit | 16.43 Million | -6.43 Million | -10.75 Million | -3.66 Million | 176.97 Million | 128.69 Million |
| Operating Expenses | 67.8 Million | 94.65 Million | 106.71 Million | 82.71 Million | 108.81 Million | 122.61 Million |
| Selling, General and Administrative Expenses | 52.27 Million | 48.18 Million | 56.18 Million | 39.31 Million | 50.31 Million | 64.28 Million |
| Research and Development Expenses | 32.81 Million | 33.71 Million | 32.27 Million | 29.11 Million | 34.85 Million | 28.08 Million |
| Other Expenses | -17.28 Million | 12.76 Million | 18.25 Million | 14.28 Million | 23.64 Million | -1.74 Million |
| Cost and Expenses | 359.77 Million | 345 Million | 519.31 Million | 334.79 Million | 637.32 Million | 589.73 Million |
| Operating Income | -51.37 Million | -158.14 Million | -217.21 Million | -315.2 Million | 67.48 Million | -44.39 Million |
| Interest Expense | 13.24 Million | 13.66 Million | 14.9 Million | 13.57 Million | 9.18 Million | 7.21 Million |
| Income Tax Expense | 6.69 Million | 2.12 Million | -24.21 Million | -17.1 Million | 12.18 Million | -2.97 Million |
| Earnings before Tax | -54.15 Million | -157.96 Million | -217.22 Million | -314.95 Million | 26.37 Million | -46.14 Million |
| Net Income | -55.79 Million | -160.09 Million | -193.01 Million | -297.84 Million | 12.08 Million | -58.54 Million |
| Earnings Per Share Basic | -0.21 | -0.62 | -0.74 | -1.15 | 0.05 | -0.23 |
| Earnings Per Share Diluted | -0.21 | -0.62 | -0.74 | -1.15 | 0.05 | -0.22 |
| Weighted Average Shares Outstanding | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million |
| Weighted Average Shares Outstanding (Diluted) | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million | 261.49 Million |
| Gross Margin | 0.05 | -0.03 | -0.03 | -0.01 | 0.25 | 0.22 |
| EBIT Margin | 0.02 | -0.28 | -0.16 | -0.17 | 0.16 | 0.09 |
| Profit Margin | -0.18 | -0.66 | -0.48 | -1.20 | 0.02 | -0.10 |
| EBITDA | 6.35 Million | -103.17 Million | -143 Million | -250.75 Million | 81.11 Million | 7.07 Million |
| Earnings Before Tax Margin | -0.17 | -0.65 | -0.54 | -1.27 | 0.10 | -0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 95.31 Million | 61.16 Million | 33.6 Million | 130 Million | 308.4 Million | 70.21 Million |
| Cost of Revenue | 95.66 Million | 80.87 Million | 38.99 Million | 120.89 Million | 291.96 Million | 89.7 Million |
| Gross Profit | -344.21 Thousand | -19.71 Million | -5.38 Million | 9.11 Million | 16.43 Million | -19.49 Million |
| Operating Expenses | 26.53 Million | 36.04 Million | 16.8 Million | 27.45 Million | 74.35 Million | 33.13 Million |
| Selling, General and Administrative Expenses | 16.85 Million | 29.75 Million | 11.73 Million | 6.32 Million | - | 31.94 Million |
| Research and Development Expenses | 8.56 Million | 6.77 Million | 4 Million | 8.02 Million | - | 10.95 Million |
| Other Expenses | -1.11 Million | 491.59 Thousand | -1.06 Million | -4.01 Million | -2.78 Million | 1.15 Million |
| Cost and Expenses | 122.19 Million | 116.91 Million | 55.79 Million | 148.34 Million | 366.31 Million | 122.84 Million |
| Operating Income | -26.87 Million | -55.75 Million | -22.19 Million | -32.5 Million | -51.37 Million | -33.55 Million |
| Interest Expense | 5.01 Million | 3.07 Million | 3.03 Million | 3.4 Million | 13.2 Million | 2.67 Million |
| Income Tax Expense | -430.65 Thousand | 659.17 Thousand | 55.62 Thousand | 4.26 Million | 6.69 Million | 21.51 Thousand |
| Earnings before Tax | -26.98 Million | -29.25 Million | -23.47 Million | -36.51 Million | -54.15 Million | -32.4 Million |
| Net Income | -29.83 Million | -25.8 Million | -23.14 Million | -36.82 Million | -55.79 Million | -31.97 Million |
| Earnings Per Share Basic | -0.11 | -0.10 | -0.09 | -0.14 | - | -0.12 |
| Earnings Per Share Diluted | -0.11 | -0.10 | -0.09 | -0.14 | - | -0.12 |
| Weighted Average Shares Outstanding | 260 Million | 260 Million | 260 Million | 259.89 Million | 259.98 Million | 260 Million |
| Weighted Average Shares Outstanding (Diluted) | 260 Million | 260 Million | 260 Million | 259.89 Million | 259.98 Million | 260 Million |
| Gross Margin | -0.00 | -0.32 | -0.16 | 0.07 | 0.05 | -0.28 |
| EBIT Margin | -0.23 | -0.77 | -0.67 | -0.22 | - | -0.73 |
| Profit Margin | -0.31 | -0.42 | -0.69 | -0.28 | -0.18 | -0.46 |
| EBITDA | -21.97 Million | -46.88 Million | -22.52 Million | -28.23 Million | - | -51.57 Million |
| Earnings Before Tax Margin | -0.28 | -0.91 | -0.66 | -0.25 | -0.17 | -0.48 |
LODHA
EBBGF
MONOY
SISI
4519
9336