Bethel Automotive Safety Systems Co., Ltd (603596.SS)
CNY 47.84
(-1.16%)
CNY 47.84
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.43 Billion | 5.53 Billion | 3.49 Billion | 3.04 Billion | 3.15 Billion | 2.6 Billion |
| Cost of Revenue | 5.82 Billion | 4.29 Billion | 2.64 Billion | 2.23 Billion | 2.33 Billion | 1.96 Billion |
| Gross Profit | 1.6 Billion | 1.24 Billion | 844.64 Million | 803.98 Million | 818.36 Million | 639.97 Million |
| Operating Expenses | 705.7 Million | 496.67 Million | 278.53 Million | 236.79 Million | 230.71 Million | 199.89 Million |
| Selling, General and Administrative Expenses | 276.72 Million | 104.25 Million | 63.01 Million | 58.12 Million | 97.27 Million | 80.39 Million |
| Research and Development Expenses | 433.97 Million | 378.05 Million | 239.25 Million | 174.76 Million | 127.49 Million | 101.37 Million |
| Other Expenses | 4.98 Million | 14.36 Million | -23.73 Million | 3.9 Million | 5.94 Million | -35.17 Thousand |
| Cost and Expenses | 6.45 Billion | 4.79 Billion | 2.92 Billion | 2.47 Billion | 2.56 Billion | 2.16 Billion |
| Operating Income | 1.01 Billion | 748.14 Million | 574.55 Million | 564.62 Million | 529.31 Million | 349 Million |
| Interest Expense | 33.56 Million | 36.34 Million | 34.99 Million | 16.71 Million | 16.58 Million | 16.97 Million |
| Income Tax Expense | 106.25 Million | 62.24 Million | 48.72 Million | 71.48 Million | 71.64 Million | 47.23 Million |
| Earnings before Tax | 1.01 Billion | 762.93 Million | 576.22 Million | 563.84 Million | 527.52 Million | 348.96 Million |
| Net Income | 891.49 Million | 698.8 Million | 504.52 Million | 461.45 Million | 401.5 Million | 237.28 Million |
| Earnings Per Share Basic | 2.15 | 1.71 | 1.25 | 1.14 | 0.99 | 0.60 |
| Earnings Per Share Diluted | 2.15 | 1.69 | 1.23 | 1.14 | 0.99 | 0.60 |
| Weighted Average Shares Outstanding | 414.65 Million | 408.65 Million | 405.21 Million | 405.56 Million | 405.56 Million | 395.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.65 Million | 413.49 Million | 410.18 Million | 405.56 Million | 405.56 Million | 395.46 Million |
| Gross Margin | 0.22 | 0.22 | 0.24 | 0.26 | 0.26 | 0.25 |
| EBIT Margin | 0.17 | 0.18 | 0.21 | 0.23 | 0.22 | 0.20 |
| Profit Margin | 0.12 | 0.13 | 0.14 | 0.15 | 0.13 | 0.09 |
| EBITDA | 1.27 Billion | 963.83 Million | 693.46 Million | 669.04 Million | 629.09 Million | 437.65 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.16 | 0.19 | 0.17 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.59 Billion | 2.1 Billion | 1.85 Billion | 7.43 Billion | 2.35 Billion | 2.01 Billion |
| Cost of Revenue | 2.04 Billion | 1.66 Billion | 1.47 Billion | 5.82 Billion | 1.83 Billion | 1.55 Billion |
| Gross Profit | 549.55 Million | 432.38 Million | 377.9 Million | 1.6 Billion | 524.75 Million | 454.58 Million |
| Operating Expenses | 265.37 Million | 221.7 Million | 183.67 Million | 705.7 Million | 212.83 Million | 161.08 Million |
| Selling, General and Administrative Expenses | 119.58 Million | 92.28 Million | 73.06 Million | - | 68.78 Million | 123.48 Million |
| Research and Development Expenses | 141.32 Million | 126.62 Million | 110.91 Million | - | 140.1 Million | 113.82 Million |
| Other Expenses | -4.46 Million | -2.79 Million | 308.32 Thousand | 4.98 Million | -3.95 Million | -49.95 Thousand |
| Cost and Expenses | 2.31 Billion | 1.89 Billion | 1.65 Billion | 6.53 Billion | 2.04 Billion | 1.71 Billion |
| Operating Income | 284.17 Million | 210.67 Million | 194.22 Million | 898.54 Million | 311.91 Million | 268 Million |
| Interest Expense | 6.17 Million | 2.6 Million | 2.67 Million | 30.06 Million | 2.08 Million | 9.01 Million |
| Income Tax Expense | 42.57 Million | 37 Million | 31.14 Million | 106.25 Million | 31.25 Million | 23.29 Million |
| Earnings before Tax | 370.19 Million | 287.47 Million | 241.48 Million | 1.01 Billion | 333.98 Million | 267.96 Million |
| Net Income | 320.58 Million | 247.53 Million | 209.91 Million | 891.49 Million | 296.61 Million | 239.31 Million |
| Earnings Per Share Basic | 0.53 | 0.41 | 0.48 | - | 0.69 | 0.59 |
| Earnings Per Share Diluted | 0.53 | 0.41 | 0.48 | - | 0.69 | 0.59 |
| Weighted Average Shares Outstanding | 606.54 Million | 606.54 Million | 433.25 Million | 414.65 Million | 427.35 Million | 408.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 606.54 Million | 606.54 Million | 433.25 Million | 414.65 Million | 427.35 Million | 408.59 Million |
| Gross Margin | 0.21 | 0.21 | 0.20 | 0.22 | 0.22 | 0.23 |
| EBIT Margin | 0.15 | 0.13 | 0.14 | - | 0.16 | 0.15 |
| Profit Margin | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.12 |
| EBITDA | 376.37 Million | 283.44 Million | 251.31 Million | - | 371.25 Million | 306.56 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.12 | 0.13 | 0.13 |
ACTINVRB
JHX
688368
002727
600109
TEMN