Jiangsu Shemar Electric Co.,Ltd (603530.SS)
CNY 25.85
(1.21%)
CNY 25.85
(1.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 959.1 Million | 737.4 Million | 731.17 Million | 662.97 Million | 628.74 Million | 653.58 Million |
| Cost of Revenue | 574.58 Million | 553.82 Million | 475.68 Million | 361.91 Million | 359.76 Million | 392.29 Million |
| Gross Profit | 384.51 Million | 183.57 Million | 255.48 Million | 301.05 Million | 268.97 Million | 261.28 Million |
| Operating Expenses | 196.45 Million | 148.82 Million | 132.22 Million | 122.24 Million | 123.52 Million | 118.29 Million |
| Selling, General and Administrative Expenses | 92.28 Million | 67.84 Million | 72.7 Million | 64.05 Million | 63.3 Million | 63.15 Million |
| Research and Development Expenses | 55.65 Million | 46.08 Million | 38.29 Million | 28.35 Million | 29 Million | 35.77 Million |
| Other Expenses | - | 34.88 Million | 21.22 Million | 29.83 Million | 31.21 Million | 2.72 Million |
| Cost and Expenses | 771.03 Million | 702.64 Million | 607.91 Million | 484.16 Million | 483.29 Million | 510.59 Million |
| Operating Income | 188.06 Million | 53.66 Million | 119.4 Million | 175.8 Million | 148.12 Million | 138.52 Million |
| Interest Expense | 492.37 Thousand | 1.51 Million | 26.02 Thousand | 7887.00 | 11.83 Thousand | 3.14 Million |
| Income Tax Expense | 28.29 Million | 3.58 Million | 17 Million | 44.38 Million | 22.05 Million | 19.69 Million |
| Earnings before Tax | 186.69 Million | 52.71 Million | 117.57 Million | 175.08 Million | 149.3 Million | 141.25 Million |
| Net Income | 158.39 Million | 49.12 Million | 100.57 Million | 130.69 Million | 127.24 Million | 121.55 Million |
| Earnings Per Share Basic | 0.37 | 0.11 | 0.23 | 0.33 | 0.32 | 0.34 |
| Earnings Per Share Diluted | 0.37 | 0.11 | 0.23 | 0.33 | 0.32 | 0.34 |
| Weighted Average Shares Outstanding | 428.1 Million | 432.26 Million | 432.26 Million | 400.04 Million | 400.04 Million | 357.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 428.1 Million | 432.26 Million | 432.26 Million | 400.04 Million | 400.04 Million | 357.51 Million |
| Gross Margin | 0.40 | 0.25 | 0.35 | 0.45 | 0.43 | 0.40 |
| EBIT Margin | 0.27 | 0.14 | 0.23 | 0.33 | 0.30 | 0.29 |
| Profit Margin | 0.17 | 0.07 | 0.14 | 0.20 | 0.20 | 0.19 |
| EBITDA | 261.52 Million | 112.83 Million | 167.9 Million | 218.08 Million | 190.73 Million | 183.95 Million |
| Earnings Before Tax Margin | 0.20 | 0.07 | 0.16 | 0.27 | 0.24 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 343.92 Million | 316.23 Million | 231.14 Million | 286.38 Million | 959.1 Million | 257.04 Million |
| Cost of Revenue | 206.84 Million | 177.5 Million | 119.34 Million | 152.13 Million | 574.58 Million | 150.35 Million |
| Gross Profit | 137.08 Million | 138.72 Million | 111.79 Million | 134.25 Million | 384.51 Million | 106.68 Million |
| Operating Expenses | 50.54 Million | 53.79 Million | 36.67 Million | 69.15 Million | 219.53 Million | 51.88 Million |
| Selling, General and Administrative Expenses | 79.51 Million | 38.12 Million | 29.45 Million | -18.01 Million | - | 66.83 Million |
| Research and Development Expenses | 12.41 Million | 11.88 Million | 9.94 Million | 17.84 Million | - | 13.79 Million |
| Other Expenses | -41.37 Million | -3.78 Million | 17.58 Thousand | -982.43 Thousand | -1.36 Million | 18.09 Thousand |
| Cost and Expenses | 257.38 Million | 231.3 Million | 156.02 Million | 221.28 Million | 794.12 Million | 202.24 Million |
| Operating Income | 87.48 Million | 84.92 Million | 74.92 Million | 74.22 Million | 188.06 Million | 52.8 Million |
| Interest Expense | - | - | 217.28 Thousand | - | - | - |
| Income Tax Expense | 12.9 Million | 13.69 Million | 11.2 Million | 10.65 Million | 28.29 Million | 7.85 Million |
| Earnings before Tax | 87.41 Million | 91.04 Million | 74.94 Million | 73.24 Million | 186.69 Million | 52.82 Million |
| Net Income | 74.5 Million | 77.35 Million | 63.73 Million | 62.59 Million | 158.39 Million | 44.96 Million |
| Earnings Per Share Basic | 0.18 | 0.18 | 0.15 | 0.14 | - | 0.10 |
| Earnings Per Share Diluted | 0.18 | 0.18 | 0.15 | 0.14 | - | 0.10 |
| Weighted Average Shares Outstanding | 423.19 Million | 423.19 Million | 424.92 Million | 431.91 Million | 432.12 Million | 432.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 423.19 Million | 423.19 Million | 424.92 Million | 431.91 Million | 432.12 Million | 432.26 Million |
| Gross Margin | 0.40 | 0.44 | 0.48 | 0.47 | 0.40 | 0.42 |
| EBIT Margin | 0.25 | 0.33 | 0.33 | 0.30 | - | 0.15 |
| Profit Margin | 0.22 | 0.24 | 0.28 | 0.22 | 0.17 | 0.17 |
| EBITDA | 87.41 Million | 105.04 Million | 77.02 Million | 84.91 Million | - | 39.24 Million |
| Earnings Before Tax Margin | 0.25 | 0.27 | 0.32 | 0.26 | 0.20 | 0.21 |
1460
DKILF
VISAKAIND
IPNFF
MTRK
ASIIL