Beijing Tricolor Technology Co., Ltd (603516.SS)
CNY 43.84
(-2.77%)
CNY 43.84
(-2.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 498.98 Million | 380.8 Million | 468.09 Million | 482.6 Million | 371.25 Million | 275.55 Million |
| Cost of Revenue | 283.07 Million | 184.23 Million | 196.97 Million | 198.99 Million | 117.69 Million | 76.02 Million |
| Gross Profit | 215.9 Million | 196.57 Million | 271.12 Million | 283.6 Million | 253.55 Million | 199.53 Million |
| Operating Expenses | 201.47 Million | 162.48 Million | 169.47 Million | 157.88 Million | 132.95 Million | 124.77 Million |
| Selling, General and Administrative Expenses | 110.54 Million | 67.78 Million | 78.91 Million | 86.65 Million | 66.41 Million | 62.97 Million |
| Research and Development Expenses | 72.62 Million | 72.15 Million | 66.1 Million | 61.59 Million | 50.12 Million | 47.16 Million |
| Other Expenses | - | 22.55 Million | 24.44 Million | 9.63 Million | 16.42 Million | -1860.52 |
| Cost and Expenses | 483.31 Million | 346.72 Million | 366.44 Million | 356.88 Million | 250.65 Million | 200.79 Million |
| Operating Income | 15.67 Million | 53.73 Million | 98.48 Million | 125.11 Million | 123.79 Million | 86.28 Million |
| Interest Expense | 20.16 Million | 18.62 Million | 17.39 Million | 7.34 Million | 67.9 Thousand | 1.54 Million |
| Income Tax Expense | -787.61 Thousand | 9.71 Million | 15.38 Million | -3.05 Million | 11.62 Million | 1.46 Million |
| Earnings before Tax | 15.34 Million | 38.97 Million | 98.49 Million | 125.15 Million | 125.79 Million | 86.28 Million |
| Net Income | 17.48 Million | 29.88 Million | 83.1 Million | 128.29 Million | 114.21 Million | 84.95 Million |
| Earnings Per Share Basic | 0.09 | 0.16 | 0.45 | 0.69 | 0.62 | 0.47 |
| Earnings Per Share Diluted | 0.09 | 0.16 | 0.45 | 0.69 | 0.62 | 0.47 |
| Weighted Average Shares Outstanding | 194.26 Million | 183.25 Million | 184.67 Million | 185.92 Million | 183.35 Million | 180.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.26 Million | 183.25 Million | 184.67 Million | 185.92 Million | 183.35 Million | 180.2 Million |
| Gross Margin | 0.43 | 0.52 | 0.58 | 0.59 | 0.68 | 0.72 |
| EBIT Margin | 0.13 | 0.21 | 0.29 | 0.30 | 0.37 | 0.30 |
| Profit Margin | 0.04 | 0.08 | 0.18 | 0.27 | 0.31 | 0.31 |
| EBITDA | 64.9 Million | 89.06 Million | 140.78 Million | 142.78 Million | 127.94 Million | 93.01 Million |
| Earnings Before Tax Margin | 0.03 | 0.14 | 0.21 | 0.26 | 0.33 | 0.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 92.89 Million | 158.82 Million | 73.56 Million | 493.22 Million | 160.05 Million | 119.44 Million |
| Cost of Revenue | 42.82 Million | 75.79 Million | 33.27 Million | 304.75 Million | 106.1 Million | 58.09 Million |
| Gross Profit | 50.07 Million | 83.03 Million | 40.28 Million | 188.46 Million | 53.95 Million | 61.34 Million |
| Operating Expenses | 40.02 Million | 45.73 Million | 34.04 Million | 184.39 Million | 54.5 Million | 52.34 Million |
| Selling, General and Administrative Expenses | 67.49 Million | 13.28 Million | 17.22 Million | - | 30.35 Million | 47.84 Million |
| Research and Development Expenses | 16.52 Million | 17.62 Million | 16.31 Million | - | 22.91 Million | 22.48 Million |
| Other Expenses | -43.98 Million | 126.21 Thousand | -508.2 Thousand | -1.21 Million | -1.24 Million | -304.05 Thousand |
| Cost and Expenses | 82.85 Million | 121.52 Million | 67.32 Million | 489.15 Million | 160.61 Million | 110.44 Million |
| Operating Income | 10.58 Million | 32.77 Million | 6.24 Million | 4.06 Million | -556.2 Thousand | 3.69 Million |
| Interest Expense | 236.53 Thousand | 425.95 Thousand | 5.26 Million | 20.16 Million | 5.28 Million | 5.23 Million |
| Income Tax Expense | -179.86 Thousand | 417.78 Thousand | 948.48 Thousand | -787.61 Thousand | -1.04 Million | -1.08 Million |
| Earnings before Tax | 10.62 Million | 32.9 Million | 6.05 Million | 15.29 Million | 6.69 Million | 3.39 Million |
| Net Income | 12.27 Million | 33.24 Million | 5.99 Million | 17.48 Million | 5.89 Million | 4.98 Million |
| Earnings Per Share Basic | 0.06 | 0.17 | 0.03 | - | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.06 | 0.17 | 0.03 | - | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 201.14 Million | 192.67 Million | 196.45 Million | 185.18 Million | 185.19 Million | 185.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.14 Million | 192.67 Million | 196.45 Million | 185.18 Million | 185.19 Million | 185.18 Million |
| Gross Margin | 0.54 | 0.52 | 0.55 | 0.38 | 0.34 | 0.51 |
| EBIT Margin | 0.12 | 0.23 | 0.05 | - | 0.04 | 0.09 |
| Profit Margin | 0.13 | 0.21 | 0.08 | 0.04 | 0.04 | 0.04 |
| EBITDA | 10.85 Million | 36.18 Million | 3.78 Million | - | 6.67 Million | 10.63 Million |
| Earnings Before Tax Margin | 0.11 | 0.21 | 0.08 | 0.01 | -0.00 | 0.03 |
MRG-UN
ASTSW
SMCGLOBAL
0HC7
005440
TINC