USD 13.5
(9.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.34 Million | 13.82 Million | 12.4 Million | 5.96 Million | 1.41 Million | 356 Thousand |
Cost of Revenue | 78.81 Million | 6.71 Million | 7.56 Million | 3.02 Million | 954 Thousand | 163 Thousand |
Gross Profit | -54.46 Million | 7.11 Million | 4.84 Million | 2.94 Million | 460 Thousand | 193 Thousand |
Operating Expenses | 167.89 Million | 152.87 Million | 91.58 Million | 27.29 Million | 384.85 Thousand | 4.77 Million |
Selling, General and Administrative Expenses | 41.6 Million | 48.33 Million | 35.63 Million | 12.32 Million | 384.85 Thousand | 2.46 Million |
Research and Development Expenses | 47.48 Million | 99.83 Million | 53.03 Million | 14.09 Million | 5.94 Million | 2.27 Million |
Other Expenses | - | 4.71 Million | 2.91 Million | 887 Thousand | 384.86 Thousand | - |
Cost and Expenses | 222.36 Million | 159.58 Million | 99.15 Million | 30.32 Million | 384.85 Thousand | 4.93 Million |
Operating Income | -222.36 Million | -164.87 Million | -102.51 Million | -24.26 Million | -384.86 Thousand | -4.57 Million |
Interest Expense | 2.67 Million | 71.47 Million | - | 10 Thousand | 484.02 Thousand | - |
Income Tax Expense | 1.68 Million | 617 Thousand | 331 Thousand | 131 Thousand | 174.29 Thousand | 15 Thousand |
Earnings before Tax | -220.99 Million | -102.49 Million | -72.93 Million | -24.27 Million | -2.7 Million | -4.57 Million |
Net Income | -87.56 Million | -103.11 Million | -73.26 Million | -24.4 Million | -2.88 Million | -4.43 Million |
Earnings Per Share Basic | -1.07 | -1.89 | -1.42 | -0.47 | -0.10 | -0.00 |
Earnings Per Share Diluted | -1.07 | -1.89 | -1.42 | -0.47 | -0.10 | -0.00 |
Weighted Average Shares Outstanding | 81.82 Million | 54.43 Million | 51.72 Million | 51.73 Million | 28.75 Million | 25.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 81.82 Million | 54.43 Million | 51.72 Million | 51.73 Million | 28.75 Million | 25.94 Billion |
Gross Margin | -2.24 | 0.51 | 0.39 | 0.49 | 0.33 | 0.54 |
EBIT Margin | -6.84 | -11.59 | -8.03 | -3.92 | -0.27 | -12.77 |
Profit Margin | -3.60 | -7.46 | -5.91 | -4.09 | -2.04 | -12.47 |
EBITDA | -166.52 Million | -141.05 Million | -83.83 Million | -23.47 Million | -2.22 Million | -4.54 Million |
Earnings Before Tax Margin | -9.14 | -11.93 | -8.26 | -4.07 | -0.27 | -12.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 900 Thousand | 500 Thousand | - | - | - | - |
Cost of Revenue | 20.39 Million | 19.51 Million | 54.46 Million | 19.59 Million | 19.52 Million | 22.81 Million |
Gross Profit | -19.49 Million | -19.01 Million | -54.46 Million | -19.59 Million | -19.52 Million | -22.81 Million |
Operating Expenses | 43.5 Million | 36.48 Million | 167.89 Million | 41.28 Million | 39.44 Million | 58.07 Million |
Selling, General and Administrative Expenses | 39.04 Million | 12.28 Million | - | 30.52 Million | 10.99 Million | 10.22 Million |
Research and Development Expenses | 4.46 Million | 4.25 Million | - | 10.76 Million | 9.41 Million | 33.73 Million |
Other Expenses | 252 Thousand | 19.94 Million | 54.46 Million | -4.36 Million | 19.02 Million | 1.21 Million |
Cost and Expenses | 63.89 Million | 56 Million | 222.36 Million | 60.87 Million | 58.96 Million | 58.07 Million |
Operating Income | -62.99 Million | -55.5 Million | -222.36 Million | -60.87 Million | -58.96 Million | -58.07 Million |
Interest Expense | -2.23 Million | -2.22 Million | 2.67 Million | 38.42 Million | - | - |
Income Tax Expense | 231 Thousand | -294 Thousand | 1.68 Million | 2.08 Million | -266 Thousand | -789 Thousand |
Earnings before Tax | -131.11 Million | -39.51 Million | -220.99 Million | -75.03 Million | -50.48 Million | -50.37 Million |
Net Income | -72.55 Million | -19.73 Million | -87.56 Million | -31.92 Million | -50.21 Million | -18.4 Million |
Earnings Per Share Basic | -0.51 | -0.16 | - | -0.35 | -0.56 | -0.24 |
Earnings Per Share Diluted | -0.51 | -0.16 | - | -0.35 | -0.56 | -0.24 |
Weighted Average Shares Outstanding | 141.18 Million | 121.44 Million | 81.82 Million | 90 Million | 89.51 Million | 75.64 Million |
Weighted Average Shares Outstanding (Diluted) | 141.18 Million | 121.44 Million | 81.82 Million | 90 Million | 89.51 Million | 75.64 Million |
Gross Margin | -21.66 | -38.02 | - | - | - | - |
EBIT Margin | -47.33 | -4.60 | - | - | - | - |
Profit Margin | -80.61 | -39.46 | - | - | - | - |
EBITDA | -42.6 Million | -2.3 Million | - | -41.28 Million | -31.45 Million | -50.43 Million |
Earnings Before Tax Margin | -69.99 | -111.00 | - | - | - | - |
SMCGLOBAL
WWLNF
VSL
TINC
603516
MRG-UN