Henan Thinker Automatic Equipment Co., Ltd. (603508.SS)
CNY 23.23
(2.47%)
CNY 23.23
(2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 1.06 Billion | 1.06 Billion | 843.55 Million | 902.32 Million | 541.42 Million |
| Cost of Revenue | 435.59 Million | 420.82 Million | 415.38 Million | 339.91 Million | 367.69 Million | 211.48 Million |
| Gross Profit | 744.64 Million | 646.34 Million | 649.11 Million | 503.64 Million | 534.63 Million | 329.93 Million |
| Operating Expenses | 278.39 Million | 278.41 Million | 223.07 Million | 209.18 Million | 318.58 Million | 176.26 Million |
| Selling, General and Administrative Expenses | 100.82 Million | 79.92 Million | 74.75 Million | 64.47 Million | 72.99 Million | 43.01 Million |
| Research and Development Expenses | 139.53 Million | 141.94 Million | 114.79 Million | 110.02 Million | 167.98 Million | 96.13 Million |
| Other Expenses | 377.64 Thousand | 56.54 Million | 33.52 Million | 34.67 Million | 77.6 Million | 355.85 Thousand |
| Cost and Expenses | 682.71 Million | 699.24 Million | 638.46 Million | 549.09 Million | 686.27 Million | 387.75 Million |
| Operating Income | 497.52 Million | 398.31 Million | 462.82 Million | 343.1 Million | 825.44 Million | 209.67 Million |
| Interest Expense | 111.64 Thousand | 397.1 Thousand | 36.14 Thousand | 14.31 | 201.93 Thousand | 4.81 Million |
| Income Tax Expense | 69.74 Million | 35.59 Million | 67.47 Million | 48.28 Million | 21.11 Million | 18.77 Million |
| Earnings before Tax | 497.9 Million | 397.86 Million | 461.73 Million | -512.59 Million | 825.3 Million | 210.02 Million |
| Net Income | 412.07 Million | 346.37 Million | 385.49 Million | -560.88 Million | 789.34 Million | 187.83 Million |
| Earnings Per Share Basic | 1.08 | 0.91 | 1.02 | -1.51 | 2.14 | 0.60 |
| Earnings Per Share Diluted | 1.08 | 0.91 | 1.02 | -1.51 | 2.10 | 0.60 |
| Weighted Average Shares Outstanding | 381.55 Million | 380.63 Million | 377.4 Million | 372.25 Million | 369.25 Million | 312.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 381.55 Million | 380.63 Million | 377.4 Million | 372.25 Million | 376.42 Million | 314.65 Million |
| Gross Margin | 0.63 | 0.61 | 0.61 | 0.60 | 0.59 | 0.61 |
| EBIT Margin | 0.44 | 0.40 | 0.50 | 0.46 | 0.97 | 0.38 |
| Profit Margin | 0.35 | 0.32 | 0.36 | -0.66 | 0.87 | 0.35 |
| EBITDA | 514.25 Million | 398.51 Million | 510.6 Million | -476.86 Million | 864.51 Million | 185.14 Million |
| Earnings Before Tax Margin | 0.42 | 0.37 | 0.43 | 0.41 | 0.91 | 0.39 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 347.06 Million | 255.97 Million | 295.8 Million | 1.18 Billion | 448.77 Million | 205.17 Million |
| Cost of Revenue | 122.41 Million | 92.83 Million | 122.11 Million | 435.59 Million | 138.72 Million | 76.86 Million |
| Gross Profit | 224.65 Million | 163.14 Million | 173.68 Million | 744.64 Million | 310.05 Million | 128.3 Million |
| Operating Expenses | 72.54 Million | 68.58 Million | 72.1 Million | 278.39 Million | 119.05 Million | 62.28 Million |
| Selling, General and Administrative Expenses | 98.82 Million | 36.61 Million | 41.07 Million | - | 1.79 Million | 58.09 Million |
| Research and Development Expenses | 30.02 Million | 31.97 Million | 31.03 Million | - | 43.43 Million | 32.7 Million |
| Other Expenses | -56.3 Million | -5.51 Million | 57.99 Thousand | 377.64 Thousand | 617.2 Thousand | -3066.52 |
| Cost and Expenses | 194.95 Million | 161.42 Million | 194.22 Million | 713.98 Million | 257.77 Million | 139.14 Million |
| Operating Income | 160.94 Million | 94.55 Million | 101.58 Million | 497.52 Million | 196.81 Million | 80.38 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 22.52 Million | 10.64 Million | 22.44 Million | 69.74 Million | 22.99 Million | 7.03 Million |
| Earnings before Tax | 160.31 Million | 107.8 Million | 126.09 Million | 497.9 Million | 197.42 Million | 80.38 Million |
| Net Income | 137.69 Million | 89.67 Million | 100.32 Million | 412.07 Million | 167.48 Million | 70.9 Million |
| Earnings Per Share Basic | 0.36 | 0.24 | 0.26 | - | 0.44 | 0.19 |
| Earnings Per Share Diluted | 0.36 | 0.24 | 0.26 | - | 0.44 | 0.19 |
| Weighted Average Shares Outstanding | 381.27 Million | 381.27 Million | 381.27 Million | 381.55 Million | 381.27 Million | 381.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 381.27 Million | 381.27 Million | 381.27 Million | 381.55 Million | 381.27 Million | 381.27 Million |
| Gross Margin | 0.65 | 0.64 | 0.59 | 0.63 | 0.69 | 0.63 |
| EBIT Margin | 0.44 | 0.42 | 0.44 | - | 0.44 | 0.31 |
| Profit Margin | 0.40 | 0.35 | 0.34 | 0.35 | 0.37 | 0.35 |
| EBITDA | 152.1 Million | 107.56 Million | 130.69 Million | - | 197.17 Million | 62.6 Million |
| Earnings Before Tax Margin | 0.46 | 0.37 | 0.34 | 0.42 | 0.44 | 0.39 |
8951
IAN
DRW3
SGGEF
RITE
JSAIY