CNY 23.82
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.82 Billion | 2.9 Billion | 2.42 Billion | 1.93 Billion | 1.78 Billion | 979.93 Million |
Cost of Revenue | 3.08 Billion | 2.49 Billion | 1.87 Billion | 1.55 Billion | 1.43 Billion | 731.63 Million |
Gross Profit | 740.52 Million | 404.3 Million | 546.75 Million | 378.61 Million | 347.01 Million | 248.3 Million |
Operating Expenses | 544.31 Million | 203.23 Million | 201.14 Million | 158.91 Million | 236.2 Million | 147.88 Million |
Selling, General and Administrative Expenses | 91.27 Million | 55.38 Million | 56.74 Million | 42.11 Million | 138.5 Million | 96.48 Million |
Research and Development Expenses | 126.59 Million | 92.33 Million | 80.37 Million | 70.52 Million | 62.07 Million | 29.46 Million |
Other Expenses | 206.79 Million | 55.51 Million | 64.03 Million | 46.27 Million | 35.61 Million | -1.53 Million |
Cost and Expenses | 3.42 Billion | 2.7 Billion | 2.07 Billion | 1.71 Billion | 1.67 Billion | 879.51 Million |
Operating Income | 401.41 Million | 213.55 Million | 323.69 Million | 133.53 Million | 98.47 Million | 69.97 Million |
Interest Expense | 135.2 Million | 105.38 Million | 86.37 Million | 68.46 Million | 46.34 Million | 27.49 Million |
Income Tax Expense | 37.84 Million | 20.56 Million | 27.08 Million | -3.49 Million | 1.27 Million | 8.14 Million |
Earnings before Tax | 243.26 Million | 126.35 Million | 214.74 Million | 53.18 Million | 39.37 Million | 68.43 Million |
Net Income | 183.68 Million | 94.89 Million | 179.24 Million | 67.34 Million | 37.43 Million | 60.74 Million |
Earnings Per Share Basic | 0.99 | 0.73 | 1.44 | 0.54 | 0.30 | 0.48 |
Earnings Per Share Diluted | 0.99 | 0.73 | 1.43 | 0.54 | 0.30 | 0.48 |
Weighted Average Shares Outstanding | 185.11 Million | 129.63 Million | 124.47 Million | 124.71 Million | 125.63 Million | 125.63 Million |
Weighted Average Shares Outstanding (Diluted) | 185.11 Million | 129.63 Million | 125.34 Million | 124.71 Million | 125.63 Million | 126.56 Million |
Gross Margin | 0.19 | 0.14 | 0.23 | 0.20 | 0.19 | 0.25 |
EBIT Margin | 0.16 | 0.15 | 0.20 | 0.14 | 0.11 | 0.16 |
Profit Margin | 0.05 | 0.03 | 0.07 | 0.03 | 0.02 | 0.06 |
EBITDA | 612.05 Million | 470.92 Million | 469.31 Million | 272.12 Million | 181.97 Million | 118.72 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.13 | 0.07 | 0.06 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 928.77 Million | 952.76 Million | 998.56 Million | 1.11 Billion | 3.82 Billion | 861.57 Million |
Cost of Revenue | 747.42 Million | 774.25 Million | 762.43 Million | 931.33 Million | 3.09 Billion | 668.25 Million |
Gross Profit | 181.35 Million | 178.5 Million | 236.12 Million | 187.42 Million | 727.3 Million | 193.32 Million |
Operating Expenses | 80.22 Million | 76.42 Million | 82.12 Million | 90.2 Million | 325.88 Million | 85.19 Million |
Selling, General and Administrative Expenses | 49.02 Million | 36.21 Million | 47.08 Million | 41.57 Million | - | 82.68 Million |
Research and Development Expenses | 27.15 Million | 29.52 Million | 33.02 Million | 36.32 Million | - | 36.74 Million |
Other Expenses | -4.04 Million | -10.68 Million | 121.01 Thousand | -12.3 Million | -18.47 Million | 48.32 Million |
Cost and Expenses | 827.64 Million | 850.67 Million | 844.56 Million | 1.02 Billion | 3.42 Billion | 753.45 Million |
Operating Income | 101.13 Million | 102.08 Million | 80.83 Million | 97.22 Million | 401.41 Million | 67.85 Million |
Interest Expense | 34.56 Million | 31.88 Million | - | - | 135.2 Million | 34.74 Million |
Income Tax Expense | 13.17 Million | 9.72 Million | 12.97 Million | -7.89 Million | 37.84 Million | 13.44 Million |
Earnings before Tax | 55.77 Million | 68.38 Million | 80.95 Million | 60.37 Million | 243.26 Million | 62.35 Million |
Net Income | 41.38 Million | 60.13 Million | 63.32 Million | 57.15 Million | 183.68 Million | 48.35 Million |
Earnings Per Share Basic | 0.23 | 0.33 | 0.45 | 0.40 | - | 0.34 |
Earnings Per Share Diluted | 0.23 | 0.33 | 0.45 | 0.40 | - | 0.33 |
Weighted Average Shares Outstanding | 183.17 Million | 182.83 Million | 140.72 Million | 142.03 Million | 142.03 Million | 142.03 Million |
Weighted Average Shares Outstanding (Diluted) | 183.17 Million | 182.83 Million | 140.72 Million | 142.03 Million | 142.03 Million | 156.19 Million |
Gross Margin | 0.20 | 0.19 | 0.24 | 0.17 | 0.19 | 0.22 |
EBIT Margin | 0.10 | 0.18 | 0.18 | 0.14 | - | 0.22 |
Profit Margin | 0.04 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 |
EBITDA | 90.33 Million | 169.11 Million | 184.65 Million | 159.86 Million | - | 185.4 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.08 | 0.09 | 0.11 | 0.08 |
ONGC
VSVS
SHGR
ANDE
WELCORP
FBIOP