CNY 5.76
(9.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.68 Billion | 1.67 Billion | 1.3 Billion | 975.92 Million | 816.91 Million | 795.81 Million |
Cost of Revenue | 1.65 Billion | 1.44 Billion | 1 Billion | 722.75 Million | 605.86 Million | 597.65 Million |
Gross Profit | 37.09 Million | 227.45 Million | 299.76 Million | 253.17 Million | 211.04 Million | 198.15 Million |
Operating Expenses | 327.02 Million | 212.93 Million | 184.93 Million | 165.8 Million | 179.7 Million | 181.91 Million |
Selling, General and Administrative Expenses | 150.57 Million | 130.57 Million | 147.57 Million | 137.15 Million | 142.66 Million | 141.75 Million |
Research and Development Expenses | 32.03 Million | 35.71 Million | 9.96 Million | 8.34 Million | 8.06 Million | 10.79 Million |
Other Expenses | - | 46.64 Million | 27.39 Million | 20.3 Million | 28.96 Million | 458.12 Thousand |
Cost and Expenses | 1.9 Billion | 1.66 Billion | 1.18 Billion | 888.55 Million | 785.56 Million | 779.57 Million |
Operating Income | -204.68 Million | -3.25 Million | 97.82 Million | 98.66 Million | 32.5 Million | 18.68 Million |
Interest Expense | 36.78 Million | 20 Million | 11.47 Million | 4.44 Million | 7.41 Million | 7.95 Million |
Income Tax Expense | -55.53 Million | -5.11 Million | 26.97 Million | 26.97 Million | 7.52 Million | 2.15 Million |
Earnings before Tax | -250.51 Million | -39.22 Million | 88.18 Million | 98.22 Million | 20.07 Million | 19.13 Million |
Net Income | -148.78 Million | -34.1 Million | 61.2 Million | 60.16 Million | 12.54 Million | 13.5 Million |
Earnings Per Share Basic | -0.35 | -0.08 | 0.14 | 0.14 | 0.03 | 0.03 |
Earnings Per Share Diluted | -0.35 | -0.08 | 0.14 | 0.14 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 425.09 Million | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million | 450.25 Million |
Weighted Average Shares Outstanding (Diluted) | 425.09 Million | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million | 450.25 Million |
Gross Margin | 0.02 | 0.14 | 0.23 | 0.26 | 0.26 | 0.25 |
EBIT Margin | -0.09 | 0.04 | 0.12 | 0.13 | 0.07 | 0.06 |
Profit Margin | -0.09 | -0.02 | 0.05 | 0.06 | 0.02 | 0.02 |
EBITDA | -145.93 Million | 43.42 Million | 147.58 Million | 129.53 Million | 57.85 Million | 60.99 Million |
Earnings Before Tax Margin | -0.12 | -0.00 | 0.08 | 0.10 | 0.04 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 233.88 Million | 237.79 Million | 340.62 Million | 296.63 Million | 1.68 Billion | 452.46 Million |
Cost of Revenue | 230.16 Million | 198.82 Million | 278.01 Million | 286 Million | 1.61 Billion | 417.88 Million |
Gross Profit | 3.72 Million | 38.96 Million | 62.61 Million | 10.62 Million | 76.76 Million | 34.57 Million |
Operating Expenses | 71.63 Million | 52.39 Million | 66.51 Million | 54.79 Million | 238.34 Million | 62.44 Million |
Selling, General and Administrative Expenses | 52.23 Million | 19.22 Million | 54.61 Million | -3.18 Million | - | 75.48 Million |
Research and Development Expenses | 4.84 Million | 7.81 Million | 3.99 Million | 4.41 Million | - | 9.89 Million |
Other Expenses | -14.54 Million | -160.31 Thousand | -7.9 Million | 293.2 Thousand | -338.16 Thousand | -6282.19 |
Cost and Expenses | 301.79 Million | 251.22 Million | 344.53 Million | 340.8 Million | 1.84 Billion | 480.33 Million |
Operating Income | -67.91 Million | -19.7 Million | -3.9 Million | -87.69 Million | -250.26 Million | -49.94 Million |
Interest Expense | 8.01 Million | 8.28 Million | 8.1 Million | 9.45 Million | 36.78 Million | 9.93 Million |
Income Tax Expense | -18.22 Million | -4.74 Million | -37.62 Thousand | -13.98 Million | -55.53 Million | -12.66 Million |
Earnings before Tax | -74.62 Million | -19.86 Million | -13.84 Million | -87.39 Million | -250.6 Million | -49.95 Million |
Net Income | -41.77 Million | -15.35 Million | -12.13 Million | -59.04 Million | -148.78 Million | -29.93 Million |
Earnings Per Share Basic | -0.10 | -0.04 | -0.03 | -0.14 | - | -0.07 |
Earnings Per Share Diluted | -0.10 | -0.04 | -0.03 | -0.14 | - | -0.07 |
Weighted Average Shares Outstanding | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million |
Weighted Average Shares Outstanding (Diluted) | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million | 428.14 Million |
Gross Margin | 0.02 | 0.16 | 0.18 | 0.04 | 0.05 | 0.08 |
EBIT Margin | -0.28 | -0.06 | 0.00 | -0.15 | - | -0.06 |
Profit Margin | -0.18 | -0.06 | -0.04 | -0.20 | -0.09 | -0.07 |
EBITDA | -66.61 Million | -13.99 Million | 1.54 Million | -45.6 Million | - | -29.25 Million |
Earnings Before Tax Margin | -0.29 | -0.08 | -0.01 | -0.30 | -0.15 | -0.11 |
HDFCLIFE
NBFOOT
4495
0G5B
CGEN
BHFAO