CNY 11.25
(4.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.44 Billion | 3.27 Billion | 2.6 Billion | 1.52 Billion | 1.15 Billion | 887.64 Million |
Cost of Revenue | 2.4 Billion | 1.63 Billion | 1.26 Billion | 702.23 Million | 330.15 Million | 265.15 Million |
Gross Profit | 2.03 Billion | 1.64 Billion | 1.34 Billion | 822.11 Million | 823.71 Million | 622.48 Million |
Operating Expenses | 1.08 Billion | 511.11 Million | 397.67 Million | 245.9 Million | 224.62 Million | 110.86 Million |
Selling, General and Administrative Expenses | 656.25 Million | 374.85 Million | 282.49 Million | 183.07 Million | 172.9 Million | 105.73 Million |
Research and Development Expenses | 83.32 Million | 72.16 Million | 57.32 Million | 43.65 Million | 29.34 Million | 17.39 Million |
Other Expenses | 346.39 Million | 64.09 Million | 57.85 Million | 19.16 Million | 22.37 Million | -2.33 Million |
Cost and Expenses | 3.46 Billion | 2.14 Billion | 1.65 Billion | 948.13 Million | 554.78 Million | 376.02 Million |
Operating Income | 980.51 Million | 1.14 Billion | 964.95 Million | 482.18 Million | 473.97 Million | 221.68 Million |
Interest Expense | 488.03 Million | 310.81 Million | 190.07 Million | 95.47 Million | 79.59 Million | 70.16 Million |
Income Tax Expense | 136.15 Million | 75.49 Million | 99.44 Million | 82.25 Million | 74.96 Million | 86.82 Million |
Earnings before Tax | 976.35 Million | 759.15 Million | 698.69 Million | 481.11 Million | 471.78 Million | 219.35 Million |
Net Income | 800.84 Million | 639.72 Million | 498.12 Million | 322.81 Million | 396.81 Million | -28.78 Million |
Earnings Per Share Basic | 0.42 | 0.36 | 0.29 | 0.23 | 0.32 | -0.03 |
Earnings Per Share Diluted | 0.41 | 0.36 | 0.28 | 0.22 | 0.30 | -0.03 |
Weighted Average Shares Outstanding | 1.9 Billion | 1.79 Billion | 1.71 Billion | 1.4 Billion | 1.24 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.79 Billion | 1.77 Billion | 1.47 Billion | 1.31 Billion | 1.12 Billion |
Gross Margin | 0.46 | 0.50 | 0.52 | 0.54 | 0.71 | 0.70 |
EBIT Margin | 0.65 | 0.61 | 0.57 | 0.53 | 0.65 | 0.70 |
Profit Margin | 0.18 | 0.20 | 0.19 | 0.21 | 0.34 | -0.03 |
EBITDA | 2.87 Billion | 1.93 Billion | 1.39 Billion | 810.19 Million | 670.78 Million | 382.71 Million |
Earnings Before Tax Margin | 0.22 | 0.35 | 0.37 | 0.32 | 0.41 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.36 Billion | 1.24 Billion | 1.1 Billion | 4.42 Billion | 1.22 Billion | 1.27 Billion |
Cost of Revenue | 780.18 Million | 726.17 Million | 629.56 Million | 2.4 Billion | 667.93 Million | 654.68 Million |
Gross Profit | 585.85 Million | 522.06 Million | 472.7 Million | 2.01 Billion | 554.3 Million | 621.22 Million |
Operating Expenses | 193.51 Million | 177.67 Million | 150.9 Million | 696.58 Million | 248.76 Million | 179.92 Million |
Selling, General and Administrative Expenses | 388.26 Million | 154.69 Million | 136.49 Million | - | 206.29 Million | 203.42 Million |
Research and Development Expenses | 16.56 Million | 25.52 Million | 19.57 Million | - | 23.85 Million | 22.33 Million |
Other Expenses | -211.32 Million | 2.53 Million | 5.16 Million | 26.21 Million | -18.61 Million | -850.88 Thousand |
Cost and Expenses | 973.69 Million | 903.85 Million | 780.46 Million | 3.1 Billion | 916.7 Million | 834.61 Million |
Operating Income | 185.15 Million | 344.38 Million | 321.79 Million | 1.32 Billion | 305.54 Million | 295.82 Million |
Interest Expense | 185.67 Million | 130.88 Million | 124.85 Million | 485.18 Million | 194.76 Million | 100.64 Million |
Income Tax Expense | 23.62 Million | 25.7 Million | 28.28 Million | 136.15 Million | 36.59 Million | 42.59 Million |
Earnings before Tax | 183.57 Million | 211.33 Million | 189.14 Million | 977.65 Million | 286.48 Million | 294.97 Million |
Net Income | 152 Million | 178.33 Million | 156.57 Million | 800.84 Million | 238.49 Million | 237.29 Million |
Earnings Per Share Basic | 0.08 | 0.09 | 0.08 | - | 0.12 | 0.12 |
Earnings Per Share Diluted | 0.08 | 0.09 | 0.08 | - | 0.12 | 0.12 |
Weighted Average Shares Outstanding | 1.95 Billion | 1.95 Billion | 1.94 Billion | 1.9 Billion | 1.94 Billion | 1.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.95 Billion | 1.94 Billion | 1.95 Billion | 1.98 Billion | 1.93 Billion |
Gross Margin | 0.43 | 0.42 | 0.43 | 0.46 | 0.45 | 0.49 |
EBIT Margin | 0.27 | 0.59 | 0.25 | - | 0.60 | 0.34 |
Profit Margin | 0.11 | 0.14 | 0.14 | 0.18 | 0.20 | 0.19 |
EBITDA | 369.24 Million | 738.04 Million | 277.92 Million | - | 731.46 Million | 434.89 Million |
Earnings Before Tax Margin | 0.14 | 0.28 | 0.29 | 0.30 | 0.25 | 0.23 |
AHEXF
8040
PNYG
2594
QUESS
AQN