Xinfengming Group Co., Ltd. (603225.SS)
CNY 10.85
(-0.37%)
CNY 10.85
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 61.29 Billion | 50.78 Billion | 44.77 Billion | 36.98 Billion | 34.14 Billion | 32.65 Billion |
| Cost of Revenue | 58.16 Billion | 48.9 Billion | 40.06 Billion | 35.14 Billion | 31.23 Billion | 29.69 Billion |
| Gross Profit | 3.12 Billion | 1.88 Billion | 4.7 Billion | 1.83 Billion | 2.9 Billion | 2.96 Billion |
| Operating Expenses | 2.47 Billion | 1.69 Billion | 1.51 Billion | 957.76 Million | 1.05 Billion | 966.14 Million |
| Selling, General and Administrative Expenses | 572.29 Million | 269.4 Million | 226.12 Million | 169.19 Million | 242.3 Million | 160.89 Million |
| Research and Development Expenses | 1.19 Billion | 1.07 Billion | 915.21 Million | 602.28 Million | 682.4 Million | 644.87 Million |
| Other Expenses | - | 348.36 Million | 370.09 Million | 186.27 Million | 133.89 Million | 11.73 Million |
| Cost and Expenses | 59.93 Billion | 50.59 Billion | 41.57 Billion | 36.1 Billion | 32.29 Billion | 30.65 Billion |
| Operating Income | 1.35 Billion | 490.8 Million | 2.65 Billion | 1.02 Billion | 1.58 Billion | 1.69 Billion |
| Interest Expense | 884.34 Million | 785.76 Million | 595.09 Million | 357.76 Million | 312.19 Million | 202.83 Million |
| Income Tax Expense | 88.24 Million | -260.45 Million | 418.89 Million | 38.68 Million | 238.57 Million | 292.81 Million |
| Earnings before Tax | 1.12 Billion | -465.51 Million | 2.67 Billion | 641.73 Million | 1.59 Billion | 1.71 Billion |
| Net Income | 1.08 Billion | -205.05 Million | 2.25 Billion | 603.04 Million | 1.35 Billion | 1.42 Billion |
| Earnings Per Share Basic | 0.72 | -0.14 | 1.57 | 0.44 | 1.13 | 1.21 |
| Earnings Per Share Diluted | 0.72 | -0.14 | 1.56 | 0.44 | 1.09 | 1.18 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.43 Billion | 1.38 Billion | 1.19 Billion | 1.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.44 Billion | 1.38 Billion | 1.24 Billion | 1.2 Billion |
| Gross Margin | 0.05 | 0.04 | 0.11 | 0.05 | 0.09 | 0.09 |
| EBIT Margin | 0.08 | 0.06 | 0.12 | 0.07 | 0.09 | 0.09 |
| Profit Margin | 0.02 | -0.00 | 0.05 | 0.02 | 0.04 | 0.04 |
| EBITDA | 4.86 Billion | 2.84 Billion | 5.56 Billion | 2.74 Billion | 3.04 Billion | 2.8 Billion |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.06 | 0.03 | 0.05 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 17.92 Billion | 16.77 Billion | 14.4 Billion | 61.29 Billion | 17.2 Billion | 16.01 Billion |
| Cost of Revenue | 17.04 Billion | 15.86 Billion | 13.59 Billion | 58.16 Billion | 16.56 Billion | 14.79 Billion |
| Gross Profit | 881.15 Million | 910.4 Million | 808.45 Million | 3.12 Billion | 643.63 Million | 1.22 Billion |
| Operating Expenses | 543.06 Million | 479.43 Million | 498.42 Million | 1.76 Billion | 471.62 Million | 569.08 Million |
| Selling, General and Administrative Expenses | 516.36 Million | 149.03 Million | 208.32 Million | - | 150.47 Million | 452.26 Million |
| Research and Development Expenses | 318.37 Million | 324.22 Million | 260.87 Million | - | 299.19 Million | 375.37 Million |
| Other Expenses | -291.67 Million | -6.16 Million | -29.22 Million | -65.82 Million | -21.95 Million | -19.47 Million |
| Cost and Expenses | 17.58 Billion | 16.34 Billion | 14.09 Billion | 59.93 Billion | 17.03 Billion | 15.36 Billion |
| Operating Income | 122.15 Million | 430.97 Million | 310.03 Million | 1.35 Billion | 172 Million | 458.29 Million |
| Interest Expense | 206.7 Million | 233.83 Million | 217.66 Million | 852.87 Million | 199.2 Million | 216.99 Million |
| Income Tax Expense | -1.01 Million | 27.18 Million | 33.38 Million | 88.24 Million | -18.68 Million | 63.24 Million |
| Earnings before Tax | 139.88 Million | 342.79 Million | 303.27 Million | 1.12 Billion | 168.8 Million | 470.68 Million |
| Net Income | 140.91 Million | 329.48 Million | 275.18 Million | 1.08 Billion | 199.47 Million | 407.43 Million |
| Earnings Per Share Basic | 0.10 | 0.22 | 0.18 | - | 0.13 | 0.27 |
| Earnings Per Share Diluted | 0.10 | 0.22 | 0.18 | - | 0.13 | 0.27 |
| Weighted Average Shares Outstanding | 1.48 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Gross Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.08 |
| EBIT Margin | 0.02 | 0.07 | 0.04 | - | 0.05 | 0.04 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
| EBITDA | 346.58 Million | 1.17 Billion | 546.71 Million | - | 903.08 Million | 694.56 Million |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 |
002157
BLN
GNTLF
DFIN
GLAD
DATA