USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.66 Million | 8.68 Million | 6.79 Million | 120.55 Thousand | 9864.00 | 25.44 Thousand |
Cost of Revenue | 3.76 Million | 4.33 Million | 321.22 Thousand | 361.02 Thousand | 251.51 Thousand | 276.26 Thousand |
Gross Profit | 3.9 Million | 4.35 Million | 6.47 Million | -240.47 Thousand | -241.64 Thousand | -250.82 Thousand |
Operating Expenses | 16.11 Million | 12.3 Million | 3.1 Million | 7 Million | 6.03 Million | 5.91 Million |
Selling, General and Administrative Expenses | 12.82 Million | 11.72 Million | 4.06 Million | 5.27 Million | 4.69 Million | 4.4 Million |
Research and Development Expenses | 752.75 Thousand | 1.28 Million | 705.5 Thousand | 3.1 Million | 2.47 Million | 2.36 Million |
Other Expenses | 2.53 Million | -1.75 Million | -1.48 Million | 116.27 Thousand | 190.32 Thousand | 137.26 Thousand |
Cost and Expenses | 19.87 Million | 16.63 Million | 3.43 Million | 7.36 Million | 6.28 Million | 6.18 Million |
Operating Income | -12.21 Million | -9.91 Million | -4.29 Million | -7.06 Million | -6.08 Million | -5.99 Million |
Interest Expense | 51.62 Thousand | 29.51 Thousand | 15.21 Thousand | 14.04 Thousand | 14.82 Thousand | 20.03 Thousand |
Income Tax Expense | - | -158.32 Thousand | -32.12 Thousand | -997.9 Thousand | -750 Thousand | -856.7 Thousand |
Earnings before Tax | -12.01 Million | -11.9 Million | -7.16 Million | -7.07 Million | -6.09 Million | -6.42 Million |
Net Income | -12.01 Million | -11.75 Million | -7.13 Million | -7.07 Million | -6.09 Million | -6.42 Million |
Earnings Per Share Basic | -0.10 | -0.12 | -0.08 | -0.08 | -0.15 | -0.23 |
Earnings Per Share Diluted | -0.10 | -0.12 | -0.08 | -0.08 | -0.15 | -0.23 |
Weighted Average Shares Outstanding | 120.81 Million | 101.38 Million | 92.2 Million | 85.44 Million | 41.55 Million | 28.23 Million |
Weighted Average Shares Outstanding (Diluted) | 120.81 Million | 101.38 Million | 92.2 Million | 85.44 Million | 41.55 Million | 28.23 Million |
Gross Margin | 0.51 | 0.50 | 0.95 | -1.99 | -24.50 | -9.86 |
EBIT Margin | -1.49 | -1.06 | -0.55 | -58.59 | -616.80 | -235.74 |
Profit Margin | -1.57 | -1.35 | -1.05 | -58.71 | -618.30 | -252.54 |
EBITDA | -11.43 Million | -11.2 Million | -7.2 Million | -7.15 Million | -5.87 Million | -6.4 Million |
Earnings Before Tax Margin | -1.59 | -1.14 | -0.63 | -58.59 | -616.80 | -235.74 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.7 Million | 7.66 Million | 3.95 Million | 2.43 Million | 4.53 Million | 8.68 Million |
Cost of Revenue | 6.15 Million | 11.97 Million | 5.93 Million | 878.21 Thousand | 5.75 Million | 4.33 Million |
Gross Profit | -2.45 Million | -4.3 Million | -1.98 Million | 1.55 Million | -1.22 Million | 4.35 Million |
Operating Expenses | 4.6 Million | 8.27 Million | 3.18 Million | 4.8 Million | 3.35 Million | 12.3 Million |
Selling, General and Administrative Expenses | 3.7 Million | - | 3.7 Million | 2.89 Million | 3.64 Million | - |
Research and Development Expenses | - | - | 389.75 Thousand | 194.87 Thousand | 722.85 Thousand | - |
Other Expenses | -893.58 Thousand | 20.75 Thousand | 914.35 Thousand | - | 1.01 Million | -1.75 Million |
Cost and Expenses | 10.76 Million | 20.24 Million | 9.12 Million | 5.68 Million | 9.11 Million | 16.63 Million |
Operating Income | -7.05 Million | -12.58 Million | -5.16 Million | -2.58 Million | -4.58 Million | -9.91 Million |
Interest Expense | 38.76 Thousand | 51.62 Thousand | 12.85 Thousand | - | 13.64 Thousand | 29.51 Thousand |
Income Tax Expense | -2.00 | -1.98 Million | -5.00 | - | -10.31 Thousand | -158.32 Thousand |
Earnings before Tax | -5.59 Million | -14 Million | -6.41 Million | -3.2 Million | -6.3 Million | -11.9 Million |
Net Income | -5.59 Million | -12.01 Million | -6.41 Million | -3.2 Million | -6.29 Million | -11.75 Million |
Earnings Per Share Basic | -0.05 | - | -0.05 | -0.03 | -0.07 | - |
Earnings Per Share Diluted | -0.05 | - | -0.05 | -0.03 | -0.07 | - |
Weighted Average Shares Outstanding | 120.9 Million | 120.81 Million | 120.78 Million | 115.42 Million | 96.63 Million | 101.38 Million |
Weighted Average Shares Outstanding (Diluted) | 120.9 Million | 120.81 Million | 120.78 Million | 115.41 Million | 96.63 Million | 101.38 Million |
Gross Margin | -0.66 | -0.56 | -0.50 | 0.64 | -0.27 | 0.50 |
EBIT Margin | -1.83 | - | -1.23 | -1.00 | -0.93 | - |
Profit Margin | -1.51 | -1.57 | -1.62 | -1.32 | -1.39 | -1.35 |
EBITDA | -6.8 Million | - | -4.88 Million | -2.44 Million | -4.23 Million | - |
Earnings Before Tax Margin | -1.90 | -1.64 | -1.30 | -1.06 | -1.01 | -1.14 |
JDHIY
000902
AUGM
603225
002157
BLN