Chimin Health Management Co., Ltd. (603222.SS)
CNY 6.19
(2.65%)
CNY 6.19
(2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 894.5 Million | 837.23 Million | 1.09 Billion | 877.64 Million | 771.27 Million | 697.83 Million |
| Cost of Revenue | 515.69 Million | 449.73 Million | 570.67 Million | 517.32 Million | 419.87 Million | 408.06 Million |
| Gross Profit | 378.8 Million | 387.5 Million | 527.79 Million | 360.31 Million | 351.39 Million | 289.76 Million |
| Operating Expenses | 422.63 Million | 276.53 Million | 303.2 Million | 236.66 Million | 248.04 Million | 219.06 Million |
| Selling, General and Administrative Expenses | 303.05 Million | 187.16 Million | 195.24 Million | 151.36 Million | 169.27 Million | 147.96 Million |
| Research and Development Expenses | 28.9 Million | 28.37 Million | 30 Million | 22.43 Million | 21.34 Million | 17.07 Million |
| Other Expenses | 90.67 Million | 60.99 Million | 77.95 Million | 62.86 Million | 57.43 Million | -2.27 Million |
| Cost and Expenses | 938.33 Million | 726.26 Million | 873.88 Million | 753.99 Million | 667.92 Million | 627.13 Million |
| Operating Income | -43.82 Million | 122.89 Million | 266.98 Million | 95.96 Million | 90.72 Million | 55.11 Million |
| Interest Expense | 23.79 Million | 27.42 Million | 35.23 Million | 39.84 Million | 32.79 Million | 21.11 Million |
| Income Tax Expense | 41.6 Thousand | 16.8 Million | 36.42 Million | 12.42 Million | 18.56 Million | 9.79 Million |
| Earnings before Tax | -49.15 Million | 42.93 Million | 174.47 Million | 5.49 Million | 92 Million | 52.83 Million |
| Net Income | -65.48 Million | 26.13 Million | 147.52 Million | -6.92 Million | 69.19 Million | 32.06 Million |
| Earnings Per Share Basic | -0.12 | 0.05 | 0.31 | -0.02 | 0.15 | 0.07 |
| Earnings Per Share Diluted | -0.12 | 0.05 | 0.31 | -0.02 | 0.15 | 0.07 |
| Weighted Average Shares Outstanding | 545.67 Million | 492.41 Million | 469.38 Million | 448 Million | 448 Million | 448 Million |
| Weighted Average Shares Outstanding (Diluted) | 545.67 Million | 492.41 Million | 469.38 Million | 448 Million | 448 Million | 448.87 Million |
| Gross Margin | 0.42 | 0.46 | 0.48 | 0.41 | 0.46 | 0.42 |
| EBIT Margin | 0.09 | 0.25 | 0.32 | 0.19 | 0.24 | 0.17 |
| Profit Margin | -0.07 | 0.03 | 0.13 | -0.01 | 0.09 | 0.05 |
| EBITDA | 84.09 Million | 154.53 Million | 295.24 Million | 118.92 Million | 193.64 Million | 119.56 Million |
| Earnings Before Tax Margin | -0.05 | 0.15 | 0.24 | 0.11 | 0.12 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 213.99 Million | 232.1 Million | 230.68 Million | 216.88 Million | 894.5 Million | 233.28 Million |
| Cost of Revenue | 128.37 Million | 127.86 Million | 131.18 Million | 135.73 Million | 514.95 Million | 134.48 Million |
| Gross Profit | 85.62 Million | 104.24 Million | 99.5 Million | 81.14 Million | 379.55 Million | 98.8 Million |
| Operating Expenses | 81.12 Million | 84.87 Million | 77.65 Million | 104.07 Million | 321.01 Million | 84.33 Million |
| Selling, General and Administrative Expenses | 72.61 Million | 31.58 Million | 69.73 Million | 20.08 Million | - | 107.5 Million |
| Research and Development Expenses | 8.46 Million | 13.8 Million | 8.02 Million | 7.05 Million | - | 8.24 Million |
| Other Expenses | -46.89 Thousand | -794.38 Thousand | 104.27 Thousand | -1.6 Million | -5.32 Million | -235.06 Thousand |
| Cost and Expenses | 209.5 Million | 212.73 Million | 208.83 Million | 239.81 Million | 835.97 Million | 218.81 Million |
| Operating Income | 4.49 Million | 13.72 Million | 21.85 Million | -112.17 Million | -43.82 Million | 8.46 Million |
| Interest Expense | 5.21 Million | 3.76 Million | 5.38 Million | 3.21 Million | 20.39 Million | 6.71 Million |
| Income Tax Expense | -348.24 Thousand | 393.8 Thousand | 1.39 Million | -3.22 Million | 41.6 Thousand | -41.85 Thousand |
| Earnings before Tax | 2 Million | 12.93 Million | 19.91 Million | -113.77 Million | -49.15 Million | 8.23 Million |
| Net Income | 2.97 Million | 10.57 Million | 14.86 Million | -110.55 Million | -65.48 Million | 5.84 Million |
| Earnings Per Share Basic | 0.01 | 0.02 | 0.03 | -0.22 | - | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.02 | 0.03 | -0.22 | - | 0.01 |
| Weighted Average Shares Outstanding | 525.09 Million | 528.87 Million | 528.87 Million | 492.31 Million | 545.67 Million | 531.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 525.09 Million | 528.87 Million | 528.87 Million | 492.31 Million | 545.67 Million | 531.27 Million |
| Gross Margin | 0.40 | 0.45 | 0.43 | 0.37 | 0.42 | 0.42 |
| EBIT Margin | 0.03 | 0.08 | 0.11 | -0.12 | - | 0.08 |
| Profit Margin | 0.01 | 0.05 | 0.06 | -0.51 | -0.07 | 0.03 |
| EBITDA | 7.22 Million | 18.29 Million | 24.86 Million | -25.03 Million | - | 18.64 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.09 | -0.52 | -0.05 | 0.04 |
RTX
NFBK
SDG
3990
EXPN
2418