USD 11.96
(-6.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 135.21 Million | 166.28 Million | 170.1 Million | 141.28 Million | 126.59 Million | 119.36 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 135.21 Million | 166.28 Million | 170.1 Million | 141.28 Million | 126.59 Million | 119.36 Million |
Operating Expenses | 136.56 Million | 6 Million | -72.97 Million | -91.25 Million | -73.57 Million | -33.6 Million |
Selling, General and Administrative Expenses | 75.33 Million | 45.52 Million | 47.4 Million | 44.41 Million | 43.57 Million | 38.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -21.07 Million | -120.37 Million | -135.66 Million | -117.14 Million | -77.21 Million |
Cost and Expenses | 168.93 Million | 6 Million | -72.97 Million | -91.25 Million | -73.57 Million | -33.6 Million |
Operating Income | 51.76 Million | 106.24 Million | 97.12 Million | 50.02 Million | 53.02 Million | 85.76 Million |
Interest Expense | 84.12 Million | 21.38 Million | 16.64 Million | 38.33 Million | 53.35 Million | 36.05 Million |
Income Tax Expense | 14.09 Million | 23.74 Million | 26.47 Million | 13.03 Million | 12.78 Million | 9.63 Million |
Earnings before Tax | 51.76 Million | 84.85 Million | 97.12 Million | 50.02 Million | 53.02 Million | 49.71 Million |
Net Income | 37.66 Million | 61.11 Million | 70.65 Million | 36.98 Million | 40.23 Million | 40.07 Million |
Earnings Per Share Basic | 0.86 | 1.32 | 1.46 | 0.76 | 0.86 | 0.87 |
Earnings Per Share Diluted | 0.86 | 1.32 | 1.45 | 0.76 | 0.85 | 0.85 |
Weighted Average Shares Outstanding | 43.56 Million | 46.23 Million | 48.41 Million | 48.72 Million | 46.78 Million | 46.31 Million |
Weighted Average Shares Outstanding (Diluted) | 43.63 Million | 46.43 Million | 48.75 Million | 48.78 Million | 47.16 Million | 47.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.45 | 0.69 | 0.62 | 0.42 | 0.49 | 0.75 |
Profit Margin | 0.28 | 0.37 | 0.42 | 0.26 | 0.32 | 0.34 |
EBITDA | 60.29 Million | 93.3 Million | 105.61 Million | 58.71 Million | 61.92 Million | 53.05 Million |
Earnings Before Tax Margin | 0.38 | 0.64 | 0.57 | 0.35 | 0.42 | 0.72 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 62.89 Million | 63.07 Million | 62.02 Million | 58.08 Million | 220.69 Million | 31.81 Million |
Cost of Revenue | - | - | 3.38 Million | 3.62 Million | 11.89 Million | - |
Gross Profit | 62.89 Million | 63.07 Million | 58.64 Million | 54.46 Million | 208.79 Million | 31.81 Million |
Operating Expenses | 5.32 Million | 4.85 Million | 5.44 Million | 5.25 Million | 22.38 Million | 1.29 Million |
Selling, General and Administrative Expenses | - | 14.51 Million | 20.27 Million | 1.12 Million | - | 11.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.32 Million | -4.85 Million | -5.44 Million | -5.25 Million | -22.38 Million | -5.75 Million |
Cost and Expenses | 54 Million | 53.99 Million | 53.51 Million | 46.79 Million | 168.93 Million | 1.29 Million |
Operating Income | 8.88 Million | 9.82 Million | 9.1 Million | 11.29 Million | 51.76 Million | 11.05 Million |
Interest Expense | 10.78 Million | 31.53 Million | 30.76 Million | 8.7 Million | 35.37 Million | 23.04 Million |
Income Tax Expense | 2.36 Million | 3.21 Million | 2.3 Million | 3.07 Million | 14.09 Million | 2.87 Million |
Earnings before Tax | 8.88 Million | 9.17 Million | 8.51 Million | 11.29 Million | 51.76 Million | 11.05 Million |
Net Income | 6.52 Million | 5.95 Million | 6.21 Million | 8.22 Million | 37.66 Million | 8.18 Million |
Earnings Per Share Basic | 0.16 | 0.14 | 0.15 | 0.19 | - | 0.19 |
Earnings Per Share Diluted | 0.16 | 0.14 | 0.15 | 0.19 | - | 0.19 |
Weighted Average Shares Outstanding | 41.02 Million | 41.99 Million | 42.36 Million | 42.7 Million | 43.56 Million | 42.86 Million |
Weighted Average Shares Outstanding (Diluted) | 41.08 Million | 42 Million | 42.4 Million | 42.78 Million | 43.63 Million | 42.91 Million |
Gross Margin | 1.00 | 1.00 | 0.95 | 0.94 | 0.95 | 1.00 |
EBIT Margin | 0.14 | -0.01 | -0.01 | 0.19 | - | 0.35 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.14 | 0.17 | 0.26 |
EBITDA | 8.88 Million | -649 Thousand | -588 Thousand | 11.29 Million | - | 11.05 Million |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.15 | 0.19 | 0.23 | 0.35 |
SDG
002552
3281
2418
603222
RTX