China Wafer Level CSP Co., Ltd. (603005.SS)
CNY 28.09
(1.78%)
CNY 28.09
(1.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 903.61 Million | 1.1 Billion | 1.41 Billion | 1.1 Billion | 560.36 Million | 566.23 Million |
| Cost of Revenue | 580.05 Million | 617.73 Million | 673.42 Million | 555.29 Million | 341.63 Million | 408.05 Million |
| Gross Profit | 323.56 Million | 488.33 Million | 737.75 Million | 548.23 Million | 218.72 Million | 158.17 Million |
| Operating Expenses | 187.41 Million | 237.84 Million | 187.69 Million | 141.93 Million | 128.6 Million | 103 Million |
| Selling, General and Administrative Expenses | 26.98 Million | 31.1 Million | 30.82 Million | 14.29 Million | 16.29 Million | 16.47 Million |
| Research and Development Expenses | 135.78 Million | 193.05 Million | 179.96 Million | 137.26 Million | 123.2 Million | 121.82 Million |
| Other Expenses | -13.67 Million | 13.68 Million | -23.09 Million | -9.61 Million | -10.89 Million | -7.8 Million |
| Cost and Expenses | 752.26 Million | 855.58 Million | 861.11 Million | 697.23 Million | 470.24 Million | 511.05 Million |
| Operating Income | 161.02 Million | 258 Million | 639.12 Million | 432.89 Million | 112.46 Million | 87.79 Million |
| Interest Expense | 10.31 Million | 2.03 Million | 1.05 Million | - | - | 32.06 Million |
| Income Tax Expense | 4.84 Million | 8.78 Million | 60.09 Million | 51.15 Million | 4.11 Million | 8.86 Million |
| Earnings before Tax | 160.81 Million | 241.55 Million | 638.81 Million | 432.77 Million | 112.41 Million | 79.99 Million |
| Net Income | 150.09 Million | 228.44 Million | 576.04 Million | 381.61 Million | 108.3 Million | 71.12 Million |
| Earnings Per Share Basic | 0.23 | 0.35 | 0.88 | 0.92 | 0.23 | 0.18 |
| Earnings Per Share Diluted | 0.23 | 0.35 | 0.88 | 0.92 | 0.23 | 0.18 |
| Weighted Average Shares Outstanding | 652.58 Million | 651 Million | 651.77 Million | 416.89 Million | 469.32 Million | 393.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 652.58 Million | 651 Million | 651.77 Million | 416.89 Million | 469.32 Million | 393.71 Million |
| Gross Margin | 0.36 | 0.44 | 0.52 | 0.50 | 0.39 | 0.28 |
| EBIT Margin | 0.42 | 0.41 | 0.52 | 0.47 | 0.38 | 0.31 |
| Profit Margin | 0.17 | 0.21 | 0.41 | 0.35 | 0.19 | 0.13 |
| EBITDA | 376.57 Million | 409.68 Million | 731.62 Million | 566.39 Million | 212.77 Million | 199.89 Million |
| Earnings Before Tax Margin | 0.18 | 0.23 | 0.45 | 0.39 | 0.20 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 294.54 Million | 292.4 Million | 239.09 Million | 903.61 Million | 229.77 Million | 199.95 Million |
| Cost of Revenue | 165.12 Million | 173.18 Million | 138.62 Million | 598.46 Million | 151.95 Million | 128.24 Million |
| Gross Profit | 129.42 Million | 119.22 Million | 100.47 Million | 305.15 Million | 77.82 Million | 71.7 Million |
| Operating Expenses | 57.91 Million | 72.87 Million | 53.4 Million | 202.07 Million | 68.33 Million | 49.3 Million |
| Selling, General and Administrative Expenses | 54.33 Million | 24.87 Million | 23.56 Million | - | 13.13 Million | 44.17 Million |
| Research and Development Expenses | 38.53 Million | 34.77 Million | 29.83 Million | - | 39.71 Million | 33.84 Million |
| Other Expenses | -34.95 Million | -13.23 Million | -30 Thousand | -13.67 Million | -15.47 Million | -200 Thousand |
| Cost and Expenses | 223.04 Million | 246.05 Million | 192.02 Million | 800.53 Million | 220.28 Million | 177.54 Million |
| Operating Income | 93.91 Million | 46.34 Million | 47.06 Million | 103.07 Million | 9.49 Million | 41.67 Million |
| Interest Expense | - | 3.82 Million | - | 10.25 Million | - | - |
| Income Tax Expense | 18.68 Million | 5.6 Million | 5.68 Million | 4.84 Million | -16.14 Million | 6.56 Million |
| Earnings before Tax | 93.93 Million | 70.5 Million | 63.37 Million | 189.94 Million | 28.48 Million | 41.47 Million |
| Net Income | 74.39 Million | 60.82 Million | 49.24 Million | 150.09 Million | 39.42 Million | 34.06 Million |
| Earnings Per Share Basic | 0.11 | 0.09 | 0.08 | - | 0.06 | 0.05 |
| Earnings Per Share Diluted | 0.11 | 0.09 | 0.08 | - | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 652.17 Million | 652.17 Million | 652.61 Million | 652.58 Million | 652.61 Million | 651.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 652.17 Million | 652.17 Million | 652.61 Million | 652.58 Million | 652.61 Million | 651.52 Million |
| Gross Margin | 0.44 | 0.41 | 0.42 | 0.34 | 0.34 | 0.36 |
| EBIT Margin | 0.26 | 0.31 | 0.24 | - | 0.20 | 0.13 |
| Profit Margin | 0.25 | 0.21 | 0.21 | 0.17 | 0.17 | 0.17 |
| EBITDA | 75.52 Million | 89.42 Million | 58.14 Million | - | 45.12 Million | 25.7 Million |
| Earnings Before Tax Margin | 0.32 | 0.16 | 0.20 | 0.11 | 0.04 | 0.21 |
SMGOLD
CUU
SAUHF
LORDSCHLO
2739
FTAL