CNY 15.34
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 288.55 Billion | 270.32 Billion | 225.1 Billion | 171.5 Billion | 136.09 Billion | 105.99 Billion |
Cost of Revenue | 248.02 Billion | 227.78 Billion | 190.35 Billion | 151.07 Billion | 120.58 Billion | 92.65 Billion |
Gross Profit | 40.53 Billion | 42.54 Billion | 34.75 Billion | 20.43 Billion | 15.51 Billion | 13.34 Billion |
Operating Expenses | 14.34 Billion | 11.89 Billion | 9.6 Billion | 7.01 Billion | 6.32 Billion | 5.49 Billion |
Selling, General and Administrative Expenses | 8.37 Billion | 2.57 Billion | 2.01 Billion | 1.63 Billion | 1.82 Billion | 2.06 Billion |
Research and Development Expenses | 1.56 Billion | 1.23 Billion | 770.66 Million | 582.51 Million | 476.34 Million | 274.38 Million |
Other Expenses | 4.4 Billion | 8.09 Billion | 6.81 Billion | 4.79 Billion | 4.01 Billion | -42.97 Million |
Cost and Expenses | 261.46 Billion | 239.68 Billion | 199.95 Billion | 158.08 Billion | 126.9 Billion | 98.14 Billion |
Operating Income | 31.93 Billion | 30.94 Billion | 25.08 Billion | 11.23 Billion | 7.24 Billion | 6.18 Billion |
Interest Expense | - | 3.19 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.57 Billion |
Income Tax Expense | 4.74 Billion | 5.22 Billion | 5.19 Billion | 2.38 Billion | 1.91 Billion | 1.44 Billion |
Earnings before Tax | 31.28 Billion | 29.99 Billion | 24.79 Billion | 10.84 Billion | 6.97 Billion | 6.13 Billion |
Net Income | 21.11 Billion | 20.04 Billion | 15.67 Billion | 6.5 Billion | 4.28 Billion | 4.09 Billion |
Earnings Per Share Basic | 0.80 | 0.76 | 0.60 | 0.26 | 0.18 | 0.18 |
Earnings Per Share Diluted | 0.80 | 0.76 | 0.60 | 0.26 | 0.18 | 0.18 |
Weighted Average Shares Outstanding | 26.39 Billion | 26.23 Billion | 25.81 Billion | 25.37 Billion | 23.28 Billion | 22.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 26.39 Billion | 26.23 Billion | 25.81 Billion | 25.44 Billion | 23.28 Billion | 22.74 Billion |
Gross Margin | 0.14 | 0.16 | 0.15 | 0.12 | 0.11 | 0.13 |
EBIT Margin | 0.15 | 0.16 | 0.15 | 0.12 | 0.11 | 0.13 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.04 | 0.03 | 0.04 |
EBITDA | 42.93 Billion | 40.01 Billion | 33.6 Billion | 20.31 Billion | 14.83 Billion | 11.89 Billion |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.07 | 0.05 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 79.97 Billion | 74.15 Billion | 73.54 Billion | 67.01 Billion | 288.55 Billion | 74.67 Billion |
Cost of Revenue | 63.78 Billion | 59.47 Billion | 62.35 Billion | 56.32 Billion | 248.02 Billion | 62.59 Billion |
Gross Profit | 16.19 Billion | 14.68 Billion | 11.18 Billion | 10.68 Billion | 40.53 Billion | 12.08 Billion |
Operating Expenses | 3.72 Billion | 1.97 Billion | 2.27 Billion | 3.14 Billion | 8.96 Billion | 3.6 Billion |
Selling, General and Administrative Expenses | 4.5 Billion | 1.58 Billion | 1.96 Billion | 2.38 Billion | - | 4.71 Billion |
Research and Development Expenses | 444.42 Million | 361.56 Million | 326.09 Million | 410.9 Million | - | 396.93 Million |
Other Expenses | -1.22 Billion | -27.97 Million | 18.9 Million | -348.61 Million | -156.81 Million | 123.04 Million |
Cost and Expenses | 67.51 Billion | 61.44 Billion | 64.63 Billion | 59.47 Billion | 256.98 Billion | 66.19 Billion |
Operating Income | 13.86 Billion | 12.71 Billion | 8.91 Billion | 7.53 Billion | 31.56 Billion | 8.57 Billion |
Interest Expense | 4.19 Billion | 1.27 Billion | 1.21 Billion | 1.06 Billion | 4.66 Billion | 1.31 Billion |
Income Tax Expense | 2.53 Billion | 1.93 Billion | 1.17 Billion | 880.14 Million | 4.74 Billion | 1.15 Billion |
Earnings before Tax | 13.73 Billion | 11.76 Billion | 8.06 Billion | 6.47 Billion | 27.58 Billion | 8.39 Billion |
Net Income | 9.27 Billion | 8.82 Billion | 6.26 Billion | 4.95 Billion | 21.11 Billion | 5.86 Billion |
Earnings Per Share Basic | 0.35 | 0.33 | 0.24 | 0.19 | - | 0.22 |
Earnings Per Share Diluted | 0.34 | 0.33 | 0.24 | 0.19 | - | 0.22 |
Weighted Average Shares Outstanding | 26.54 Billion | 26.54 Billion | 26.26 Billion | 26.26 Billion | 26.26 Billion | 26.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 27.03 Billion | 26.54 Billion | 26.26 Billion | 26.26 Billion | 26.26 Billion | 26.26 Billion |
Gross Margin | 0.20 | 0.20 | 0.15 | 0.16 | 0.14 | 0.16 |
EBIT Margin | 0.22 | 0.21 | 0.14 | 0.15 | - | 0.14 |
Profit Margin | 0.12 | 0.12 | 0.09 | 0.07 | 0.07 | 0.08 |
EBITDA | 17.92 Billion | 15.48 Billion | 9.96 Billion | 10.05 Billion | - | 10.18 Billion |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.12 | 0.11 | 0.11 | 0.11 |
605179
0K87
MFA-PC
SWSSF
8150
MITSF