NiSource Inc. (0K87.L)
USD 36.15
(-0.4%)
USD 36.15
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.5 Billion | 5.85 Billion | 4.89 Billion | 4.68 Billion | 5.2 Billion | 5.11 Billion |
| Cost of Revenue | 3.01 Billion | 2.93 Billion | 2.14 Billion | 1.83 Billion | 2.25 Billion | 2.36 Billion |
| Gross Profit | 2.48 Billion | 2.91 Billion | 2.75 Billion | 2.84 Billion | 2.95 Billion | 2.75 Billion |
| Operating Expenses | 1.19 Billion | 1.75 Billion | 1.74 Billion | 1.88 Billion | 1.65 Billion | 2.62 Billion |
| Selling, General and Administrative Expenses | 35.3 Million | 1.48 Billion | 1.45 Billion | 1.58 Billion | 1.35 Billion | 2.35 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.15 Billion | -268.3 Million | -288.3 Million | -299.2 Million | -296.8 Million | -274.8 Million |
| Cost and Expenses | 4.2 Billion | 4.68 Billion | 3.88 Billion | 3.72 Billion | 3.9 Billion | 4.98 Billion |
| Operating Income | 1.29 Billion | 1.16 Billion | 1.01 Billion | 961.4 Million | 1.3 Billion | 125.9 Million |
| Interest Expense | 514.9 Million | 368.3 Million | 345.7 Million | 377.7 Million | 386.4 Million | - |
| Income Tax Expense | 139.5 Million | 164.6 Million | 117.8 Million | -17.1 Million | 123.5 Million | -180 Million |
| Earnings before Tax | 813.9 Million | 956.4 Million | 706.6 Million | -31.3 Million | 506.6 Million | -230.6 Million |
| Net Income | 714.3 Million | 804.1 Million | 584.9 Million | -17.6 Million | 383.1 Million | -50.6 Million |
| Earnings Per Share Basic | 1.59 | 1.84 | 1.35 | -0.05 | 0.88 | -0.14 |
| Earnings Per Share Diluted | 1.48 | 1.69 | 1.27 | -0.05 | 0.87 | -0.14 |
| Weighted Average Shares Outstanding | 416.1 Million | 407.1 Million | 393.6 Million | 384.34 Million | 374.65 Million | 356.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 447.9 Million | 442.7 Million | 417.3 Million | 384.34 Million | 375.98 Million | 356.49 Million |
| Gross Margin | 0.45 | 0.50 | 0.56 | 0.61 | 0.57 | 0.54 |
| EBIT Margin | 0.38 | 0.34 | 0.36 | 0.36 | 0.39 | 0.14 |
| Profit Margin | 0.13 | 0.14 | 0.12 | -0.00 | 0.07 | -0.01 |
| EBITDA | 2.09 Billion | 2.13 Billion | 1.79 Billion | 1.06 Billion | 1.6 Billion | 722.3 Million |
| Earnings Before Tax Margin | 0.24 | 0.20 | 0.21 | 0.21 | 0.25 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 1.08 Billion | 1.7 Billion | 5.5 Billion | 1.42 Billion | 1.02 Billion |
| Cost of Revenue | 435.4 Million | 522.4 Million | 667.1 Million | 2.44 Billion | 592.3 Million | 392.2 Million |
| Gross Profit | 640.9 Million | 562.3 Million | 1.03 Billion | 3.06 Billion | 829.7 Million | 635.2 Million |
| Operating Expenses | 423.1 Million | 325.3 Million | 455.8 Million | 1.76 Billion | 463.7 Million | 402.4 Million |
| Selling, General and Administrative Expenses | 357.4 Million | 2.1 Million | 378.4 Million | - | 393 Million | 341.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -65.7 Million | 323.2 Million | -77.4 Million | -270.6 Million | -70.7 Million | -61.2 Million |
| Cost and Expenses | 858.5 Million | 847.7 Million | 1.12 Billion | 4.2 Billion | 1.05 Billion | 794.6 Million |
| Operating Income | 217.8 Million | 237 Million | 583.4 Million | 1.29 Billion | 366 Million | 232.8 Million |
| Interest Expense | 134.6 Million | 129.3 Million | 116.3 Million | 514.9 Million | 141 Million | 129.19 Million |
| Income Tax Expense | 15.9 Million | 17.6 Million | 76 Million | 139.5 Million | 35.8 Million | 3.8 Million |
| Earnings before Tax | 112.9 Million | 120.7 Million | 476.3 Million | 813.9 Million | 227.7 Million | 102.2 Million |
| Net Income | 85.5 Million | 85.8 Million | 364.7 Million | 713.7 Million | 237.1 Million | 85 Million |
| Earnings Per Share Basic | 0.19 | 0.19 | 0.77 | - | 0.53 | 0.19 |
| Earnings Per Share Diluted | 0.19 | 0.19 | 0.77 | - | 0.50 | 0.17 |
| Weighted Average Shares Outstanding | 451.9 Million | 451.57 Million | 447.9 Million | 416.1 Million | 421.82 Million | 413.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 454.5 Million | 450.2 Million | 449.4 Million | 447.9 Million | 449.3 Million | 448.3 Million |
| Gross Margin | 0.60 | 0.52 | 0.61 | 0.56 | 0.58 | 0.62 |
| EBIT Margin | 0.48 | 0.45 | 0.48 | - | 0.44 | 0.43 |
| Profit Margin | 0.08 | 0.08 | 0.21 | 0.13 | 0.17 | 0.08 |
| EBITDA | 517 Million | 492.9 Million | 825.5 Million | - | 623.3 Million | 443.7 Million |
| Earnings Before Tax Margin | 0.20 | 0.22 | 0.34 | 0.24 | 0.26 | 0.23 |
MFA-PC
688369
CNMD
MITSF
601899
605179