SINOMACH HEAVY EQUIPMENT GROUP CO.,LTD (601399.SS)
CNY 3.22
(0.0%)
CNY 3.22
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.25 Billion | 9.65 Billion | 9.5 Billion | 8.82 Billion | 9.26 Billion | 9.52 Billion |
| Cost of Revenue | 9.51 Billion | 8.26 Billion | 8.03 Billion | 7.5 Billion | 7.81 Billion | 7.85 Billion |
| Gross Profit | 1.73 Billion | 1.38 Billion | 1.47 Billion | 1.32 Billion | 1.45 Billion | 1.67 Billion |
| Operating Expenses | 1.29 Billion | 1.03 Billion | 1.07 Billion | 910.85 Million | 772.17 Million | 850.21 Million |
| Selling, General and Administrative Expenses | 376.89 Million | 286.02 Million | 312.77 Million | 347.8 Million | 557.84 Million | 381.08 Million |
| Research and Development Expenses | 455.98 Million | 412.52 Million | 358.3 Million | 289.02 Million | 264.84 Million | 79.68 Million |
| Other Expenses | 427.32 Thousand | 334.18 Million | 407.08 Million | 274.03 Million | -50.5 Million | 34.25 Million |
| Cost and Expenses | 10.66 Billion | 9.3 Billion | 9.11 Billion | 8.41 Billion | 8.58 Billion | 8.7 Billion |
| Operating Income | 515.44 Million | 724.9 Million | 677.94 Million | 658.09 Million | 563.8 Million | 586.15 Million |
| Interest Expense | 47.27 Million | 30.38 Million | 32.38 Million | 41.3 Million | 94.69 Million | 137.11 Million |
| Income Tax Expense | 74.27 Million | 23.21 Million | 82.94 Million | 101.95 Million | 127.46 Million | 112.77 Million |
| Earnings before Tax | 515.88 Million | 455.58 Million | 502.8 Million | 454.52 Million | 642.7 Million | 620.41 Million |
| Net Income | 430.65 Million | 403.13 Million | 394.47 Million | 337.21 Million | 498.42 Million | 481.5 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | 0.05 | 0.05 | 0.07 | 0.09 |
| Earnings Per Share Diluted | 0.06 | 0.06 | 0.05 | 0.05 | 0.07 | 0.09 |
| Weighted Average Shares Outstanding | 7.21 Billion | 7.21 Billion | 7.26 Billion | 7.26 Billion | 7.26 Billion | 5.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.21 Billion | 7.21 Billion | 7.26 Billion | 7.26 Billion | 7.26 Billion | 5.27 Billion |
| Gross Margin | 0.15 | 0.14 | 0.16 | 0.15 | 0.16 | 0.18 |
| EBIT Margin | 0.08 | 0.12 | 0.12 | 0.12 | 0.10 | 0.11 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
| EBITDA | 921.62 Million | 944.26 Million | 988.76 Million | 909.83 Million | 1.14 Billion | 1 Billion |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.7 Billion | 3.33 Billion | 2.87 Billion | 11.25 Billion | 3.12 Billion | 2.21 Billion |
| Cost of Revenue | 2.14 Billion | 2.81 Billion | 2.55 Billion | 9.36 Billion | 2.29 Billion | 1.75 Billion |
| Gross Profit | 554.83 Million | 522.77 Million | 313.68 Million | 1.89 Billion | 831.32 Million | 453.42 Million |
| Operating Expenses | 358.81 Million | 436.32 Million | 223.71 Million | 1.29 Billion | 598.31 Million | 287.48 Million |
| Selling, General and Administrative Expenses | 519.76 Million | 225.25 Million | 198.93 Million | - | -175.43 Million | 406.28 Million |
| Research and Development Expenses | 125.94 Million | 147.87 Million | 54.6 Million | - | 338.19 Million | 88.59 Million |
| Other Expenses | -286.88 Million | -63.19 Million | -7.15 Million | 427.32 Thousand | 3.49 Million | -1.68 Million |
| Cost and Expenses | 2.5 Billion | 3.24 Billion | 2.78 Billion | 10.66 Billion | 2.89 Billion | 2.04 Billion |
| Operating Income | 221.35 Million | 86.45 Million | 127.18 Million | 515.44 Million | 106.89 Million | 193.95 Million |
| Interest Expense | 3.97 Million | 5.75 Million | 5.84 Million | 39.02 Million | 12.31 Million | 9.1 Million |
| Income Tax Expense | 6.27 Million | 34.88 Million | 6.19 Million | 74.27 Million | 46.05 Million | 16.3 Million |
| Earnings before Tax | 228.65 Million | 141.57 Million | 120.03 Million | 515.88 Million | 110.4 Million | 192.27 Million |
| Net Income | 201.35 Million | 104.2 Million | 108.81 Million | 430.65 Million | 81.53 Million | 159.32 Million |
| Earnings Per Share Basic | 0.03 | 0.01 | 0.02 | - | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.01 | 0.02 | - | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 7.21 Billion | 7.21 Billion | 7.2 Billion | 7.21 Billion | 7.21 Billion | 7.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.21 Billion | 7.21 Billion | 7.2 Billion | 7.21 Billion | 7.21 Billion | 7.21 Billion |
| Gross Margin | 0.21 | 0.16 | 0.11 | 0.17 | 0.27 | 0.21 |
| EBIT Margin | 0.09 | 0.06 | 0.04 | - | 0.08 | 0.09 |
| Profit Margin | 0.07 | 0.03 | 0.04 | 0.04 | 0.03 | 0.07 |
| EBITDA | 232.62 Million | 198.05 Million | 119.46 Million | - | 250.11 Million | 202.83 Million |
| Earnings Before Tax Margin | 0.08 | 0.03 | 0.04 | 0.05 | 0.03 | 0.09 |
TLW
0598
002819
688015
MYTEF
BNR