CNY 10.36
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.48 Billion | 8.26 Billion | 2.16 Billion | 1.88 Billion | 2.31 Billion | 2.02 Billion |
Cost of Revenue | 3.04 Billion | 4.26 Billion | 1.91 Billion | 1.65 Billion | 1.66 Billion | 1.42 Billion |
Gross Profit | 2.43 Billion | 3.99 Billion | 248.57 Million | 230.08 Million | 655.74 Million | 605.17 Million |
Operating Expenses | 1.08 Billion | 736.26 Million | 237.65 Million | 123.76 Million | 219.99 Million | 256.33 Million |
Selling, General and Administrative Expenses | 134.86 Million | 134.82 Million | 132.49 Million | 28.36 Million | 74.89 Million | 117.69 Million |
Research and Development Expenses | 26.13 Million | 58.32 Million | 32.62 Million | 9386.79 | 73.67 Thousand | - |
Other Expenses | 539.54 Million | 543.12 Million | 105.15 Million | 95.39 Million | 145.02 Million | -3.02 Million |
Cost and Expenses | 4.12 Billion | 5 Billion | 2.15 Billion | 1.77 Billion | 1.88 Billion | 1.67 Billion |
Operating Income | 1.5 Billion | 2.62 Billion | 38.46 Million | 123.67 Million | 397.28 Million | 350.71 Million |
Interest Expense | 523.47 Million | 672.9 Million | 5.74 Million | 6.46 Million | 14.2 Million | 19 Million |
Income Tax Expense | 246.73 Million | 522.01 Million | 20.85 Million | 21.46 Million | 64.06 Million | 51.54 Million |
Earnings before Tax | 1.49 Billion | 2.6 Billion | 36.61 Million | 132.18 Million | 396.18 Million | 347.69 Million |
Net Income | 1.01 Billion | 1.66 Billion | 15.75 Million | 110.72 Million | 332.11 Million | 296.14 Million |
Earnings Per Share Basic | 0.32 | 0.64 | 0.01 | 0.23 | 0.69 | 0.62 |
Earnings Per Share Diluted | 0.32 | 0.64 | 0.01 | 0.23 | 0.69 | 0.62 |
Weighted Average Shares Outstanding | 3.16 Billion | 2.59 Billion | 2.54 Billion | 481.4 Million | 481.33 Million | 477.65 Million |
Weighted Average Shares Outstanding (Diluted) | 3.16 Billion | 2.59 Billion | 2.54 Billion | 481.4 Million | 481.33 Million | 477.65 Million |
Gross Margin | 0.44 | 0.48 | 0.11 | 0.12 | 0.28 | 0.30 |
EBIT Margin | 0.68 | 0.60 | 0.13 | 0.19 | 0.30 | 0.29 |
Profit Margin | 0.18 | 0.20 | 0.01 | 0.06 | 0.14 | 0.15 |
EBITDA | 3.72 Billion | 4.97 Billion | 3.47 Billion | 329.63 Million | 575.2 Million | 563.44 Million |
Earnings Before Tax Margin | 0.27 | 0.32 | 0.02 | 0.07 | 0.17 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.6 Billion | 1.55 Billion | 1.3 Billion | 1.56 Billion | 5.62 Billion | 1.2 Billion |
Cost of Revenue | - | 784.57 Million | 672.72 Million | 950.07 Million | 3.04 Billion | 730.27 Million |
Gross Profit | 1.6 Billion | 772.81 Million | 631 Million | 612.75 Million | 2.58 Billion | 475.66 Million |
Operating Expenses | 983.37 Million | 94.54 Million | 83.07 Million | 245.64 Million | 646.19 Million | 168.37 Million |
Selling, General and Administrative Expenses | - | 87.24 Million | 82.92 Million | -154.33 Million | - | 246.05 Million |
Research and Development Expenses | - | 7.29 Million | 153.01 Thousand | 15.38 Million | - | 3.39 Million |
Other Expenses | -983.37 Million | -7.3 Million | -1.94 Million | -6.03 Million | -8.25 Million | -1.43 Million |
Cost and Expenses | 983.37 Million | 879.12 Million | 755.8 Million | 1.19 Billion | 3.69 Billion | 898.65 Million |
Operating Income | 624.5 Million | 678.26 Million | 547.92 Million | 262.62 Million | 1.5 Billion | 201.4 Million |
Interest Expense | - | 121.1 Million | 120.29 Million | 139.29 Million | 521.74 Million | 126.51 Million |
Income Tax Expense | 358.74 Million | 144.1 Million | 87.1 Million | 11.76 Million | 246.73 Million | 41.01 Million |
Earnings before Tax | 622.09 Million | 569.58 Million | 437.97 Million | 256.59 Million | 1.49 Billion | 199.96 Million |
Net Income | 263.34 Million | 340.95 Million | 285.27 Million | 194.58 Million | 1.01 Billion | 126.38 Million |
Earnings Per Share Basic | 0.09 | 0.11 | 0.09 | 0.06 | - | 0.04 |
Earnings Per Share Diluted | 0.09 | 0.11 | 0.09 | 0.06 | - | 0.04 |
Weighted Average Shares Outstanding | 3.09 Billion | 3.09 Billion | 3.16 Billion | 3.21 Billion | 3.19 Billion | 3.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.09 Billion | 3.09 Billion | 3.16 Billion | 3.21 Billion | 3.19 Billion | 3.15 Billion |
Gross Margin | 1.00 | 0.50 | 0.48 | 0.39 | 0.46 | 0.39 |
EBIT Margin | 0.39 | 0.73 | 0.43 | 0.25 | - | 0.27 |
Profit Margin | 0.16 | 0.22 | 0.22 | 0.12 | 0.18 | 0.10 |
EBITDA | 624.5 Million | 1.12 Billion | 560.09 Million | 395.55 Million | - | 323.6 Million |
Earnings Before Tax Margin | 0.39 | 0.44 | 0.42 | 0.17 | 0.27 | 0.17 |
MGHCF
HAPB
ONCY
8955
6118
PIDILITIND