Fujian Dongbai (Group) Co.,Ltd. (600693.SS)
CNY 4.77
(-7.54%)
CNY 4.77
(-7.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.88 Billion | 1.67 Billion | 1.89 Billion | 1.82 Billion | 4.1 Billion | 2.99 Billion |
| Cost of Revenue | 768.93 Million | 808.66 Million | 912.32 Million | 1.01 Billion | 3.2 Billion | 2.33 Billion |
| Gross Profit | 1.11 Billion | 862.72 Million | 982.29 Million | 806.76 Million | 899.51 Million | 662.7 Million |
| Operating Expenses | 788.55 Million | 540.62 Million | 578.13 Million | 578.82 Million | 632.19 Million | 442.89 Million |
| Selling, General and Administrative Expenses | 278.59 Million | 326.63 Million | 351.1 Million | 406.59 Million | 416.3 Million | 282.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 509.95 Million | 213.99 Million | 227.02 Million | 172.22 Million | 215.89 Million | 9.81 Million |
| Cost and Expenses | 1.55 Billion | 1.34 Billion | 1.49 Billion | 1.59 Billion | 3.83 Billion | 2.77 Billion |
| Operating Income | 328.58 Million | 416.81 Million | 507.12 Million | 413.73 Million | 466.42 Million | 372.65 Million |
| Interest Expense | 304.86 Million | 256.95 Million | 214.66 Million | 140.77 Million | 123.24 Million | 56.74 Million |
| Income Tax Expense | 137.78 Million | 106.65 Million | 80.74 Million | 125.32 Million | 122.85 Million | 106.13 Million |
| Earnings before Tax | 311.16 Million | 173.82 Million | 258.59 Million | 394.89 Million | 452.3 Million | 382.47 Million |
| Net Income | 35.04 Million | 67.16 Million | 177.84 Million | 204.62 Million | 330.15 Million | 261.99 Million |
| Earnings Per Share Basic | 0.04 | 0.08 | 0.20 | 0.24 | 0.41 | 0.29 |
| Earnings Per Share Diluted | 0.04 | 0.08 | 0.20 | 0.24 | 0.41 | 0.29 |
| Weighted Average Shares Outstanding | 869.61 Million | 869.84 Million | 869.84 Million | 869.84 Million | 869.84 Million | 898.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 869.61 Million | 869.84 Million | 869.84 Million | 869.84 Million | 869.84 Million | 898.15 Million |
| Gross Margin | 0.59 | 0.52 | 0.52 | 0.44 | 0.22 | 0.22 |
| EBIT Margin | 0.39 | 0.33 | 0.34 | 0.32 | 0.17 | 0.17 |
| Profit Margin | 0.02 | 0.04 | 0.09 | 0.11 | 0.08 | 0.09 |
| EBITDA | 728.4 Million | 554.47 Million | 718.93 Million | 680.15 Million | 858.25 Million | 574.31 Million |
| Earnings Before Tax Margin | 0.17 | 0.25 | 0.27 | 0.23 | 0.11 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 400.36 Million | 416.12 Million | 460.21 Million | 477.08 Million | 1.88 Billion | 417.47 Million |
| Cost of Revenue | 163.63 Million | 213.12 Million | 215.23 Million | 97.48 Million | 769.5 Million | 183.75 Million |
| Gross Profit | 236.72 Million | 203 Million | 244.98 Million | 379.6 Million | 1.11 Billion | 233.72 Million |
| Operating Expenses | 117.98 Million | 56.15 Million | 92.39 Million | 174.84 Million | 540.23 Million | 120.28 Million |
| Selling, General and Administrative Expenses | 177.32 Million | 56.15 Million | 92.39 Million | 33.5 Million | - | 141.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -59.34 Million | 5.19 Million | 1.12 Million | -22.4 Million | -18.51 Million | 1.31 Million |
| Cost and Expenses | 281.61 Million | 269.27 Million | 307.63 Million | 272.32 Million | 1.3 Billion | 304.03 Million |
| Operating Income | 50.78 Million | 146.85 Million | 152.58 Million | 100.09 Million | 328.58 Million | 40.05 Million |
| Interest Expense | 65.94 Million | 66.82 Million | 69.07 Million | 74.49 Million | 278.31 Million | 72.7 Million |
| Income Tax Expense | 14.78 Million | 11.82 Million | 20.35 Million | 71.25 Million | 137.78 Million | 18.8 Million |
| Earnings before Tax | 50.91 Million | 82.72 Million | 78.94 Million | 78.78 Million | 311.16 Million | 40.8 Million |
| Net Income | 15.57 Million | 32.2 Million | 37.67 Million | -67.49 Million | 35.04 Million | 2.06 Million |
| Earnings Per Share Basic | 0.02 | 0.04 | 0.04 | -0.08 | - | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.04 | 0.04 | -0.08 | - | 0.00 |
| Weighted Average Shares Outstanding | 869.84 Million | 869.84 Million | 869.84 Million | 869.84 Million | 869.61 Million | 869.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 869.84 Million | 869.84 Million | 869.84 Million | 869.84 Million | 869.61 Million | 869.84 Million |
| Gross Margin | 0.59 | 0.49 | 0.53 | 0.80 | 0.59 | 0.56 |
| EBIT Margin | 0.29 | 0.48 | 0.33 | 0.31 | - | 0.28 |
| Profit Margin | 0.04 | 0.08 | 0.08 | -0.14 | 0.02 | 0.00 |
| EBITDA | 116.85 Million | 200.68 Million | 150.8 Million | 149.51 Million | - | 116.03 Million |
| Earnings Before Tax Margin | 0.13 | 0.35 | 0.33 | 0.21 | 0.17 | 0.10 |
2798
EMTC-M
259960
039030
2718
004140