Shenergy Company Limited (600642.SS)
CNY 9.13
(-1.72%)
CNY 9.13
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 29.14 Billion | 28.19 Billion | 25.31 Billion | 19.7 Billion | 38.84 Billion | 36.22 Billion |
| Cost of Revenue | 23.76 Billion | 24.82 Billion | 22.43 Billion | 15.86 Billion | 35.58 Billion | 33.42 Billion |
| Gross Profit | 5.38 Billion | 3.37 Billion | 2.87 Billion | 3.84 Billion | 3.25 Billion | 2.79 Billion |
| Operating Expenses | 871.64 Million | 1.1 Billion | 1.21 Billion | 840.67 Million | 881.25 Million | 754.72 Million |
| Selling, General and Administrative Expenses | 236.27 Million | 412.25 Million | 326.77 Million | 325.76 Million | 322.86 Million | 329.37 Million |
| Research and Development Expenses | 16.94 Million | 18.33 Million | 20.07 Million | 16.58 Million | 16.74 Million | 25.36 Million |
| Other Expenses | - | 676.1 Million | 872.36 Million | 498.33 Million | 541.64 Million | 69.15 Million |
| Cost and Expenses | 24.38 Billion | 25.92 Billion | 23.65 Billion | 16.7 Billion | 36.46 Billion | 34.17 Billion |
| Operating Income | 4.76 Billion | 2.87 Billion | 4.09 Billion | 3.45 Billion | 3.24 Billion | 2.71 Billion |
| Interest Expense | 1.35 Billion | 1.35 Billion | 1.07 Billion | 921.83 Million | 649.04 Million | 578.3 Million |
| Income Tax Expense | 584.96 Million | 379.99 Million | 733.16 Million | 448.01 Million | 462.43 Million | 420.96 Million |
| Earnings before Tax | 4.1 Billion | 1.42 Billion | 2.5 Billion | 3.48 Billion | 3.28 Billion | 2.78 Billion |
| Net Income | 3.45 Billion | 1.08 Billion | 1.53 Billion | 2.39 Billion | 2.28 Billion | 1.82 Billion |
| Earnings Per Share Basic | 0.71 | 0.22 | 0.32 | 0.49 | 0.48 | 0.40 |
| Earnings Per Share Diluted | 0.71 | 0.22 | 0.32 | 0.49 | 0.48 | 0.40 |
| Weighted Average Shares Outstanding | 4.87 Billion | 4.89 Billion | 4.86 Billion | 4.91 Billion | 4.73 Billion | 4.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.87 Billion | 4.89 Billion | 4.86 Billion | 4.91 Billion | 4.73 Billion | 4.55 Billion |
| Gross Margin | 0.18 | 0.12 | 0.11 | 0.19 | 0.08 | 0.08 |
| EBIT Margin | 0.31 | 0.22 | 0.27 | 0.36 | 0.16 | 0.15 |
| Profit Margin | 0.12 | 0.04 | 0.06 | 0.12 | 0.06 | 0.05 |
| EBITDA | 9.03 Billion | 6.19 Billion | 6.32 Billion | 6.06 Billion | 5.57 Billion | 4.95 Billion |
| Earnings Before Tax Margin | 0.16 | 0.10 | 0.16 | 0.18 | 0.08 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.69 Billion | 5.54 Billion | 8 Billion | 28.88 Billion | 7.16 Billion | 7.98 Billion |
| Cost of Revenue | 7.02 Billion | 4.41 Billion | 6.61 Billion | 23.92 Billion | 5.65 Billion | 6.43 Billion |
| Gross Profit | 1.66 Billion | 1.13 Billion | 1.39 Billion | 4.95 Billion | 1.51 Billion | 1.55 Billion |
| Operating Expenses | 321.26 Million | 187.59 Million | 180.7 Million | 871.64 Million | 390.67 Million | 400.62 Million |
| Selling, General and Administrative Expenses | 544.13 Million | 186.13 Million | 179.72 Million | - | 354.93 Million | 550.05 Million |
| Research and Development Expenses | 5.18 Million | 1.45 Million | 980.35 Thousand | - | 10.74 Million | 1.6 Million |
| Other Expenses | -228.04 Million | 4.4 Million | 23.52 Thousand | 86.76 Million | -25 Million | -142.53 Million |
| Cost and Expenses | 7.34 Billion | 4.6 Billion | 6.79 Billion | 24.8 Billion | 6.04 Billion | 6.83 Billion |
| Operating Income | 1.57 Billion | 946.39 Million | 1.21 Billion | 4.08 Billion | 1.12 Billion | 945.98 Million |
| Interest Expense | 300.58 Million | 321.09 Million | 321.52 Million | 1.3 Billion | 334.39 Million | 329.82 Million |
| Income Tax Expense | 195.99 Million | 159.61 Million | 250.47 Million | 584.96 Million | 254.74 Million | 46.51 Million |
| Earnings before Tax | 1.57 Billion | 1.12 Billion | 1.27 Billion | 4.1 Billion | 1.46 Billion | 972.73 Million |
| Net Income | 1.08 Billion | 1.03 Billion | 1.15 Billion | 3.45 Billion | 955.34 Million | 656.71 Million |
| Earnings Per Share Basic | 0.22 | 0.21 | 0.24 | - | 0.20 | 0.14 |
| Earnings Per Share Diluted | 0.22 | 0.21 | 0.24 | - | 0.20 | 0.13 |
| Weighted Average Shares Outstanding | 4.89 Billion | 4.89 Billion | 4.89 Billion | 4.89 Billion | 4.89 Billion | 4.86 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.89 Billion | 4.89 Billion | 4.89 Billion | 4.89 Billion | 4.89 Billion | 4.9 Billion |
| Gross Margin | 0.19 | 0.20 | 0.17 | 0.17 | 0.21 | 0.19 |
| EBIT Margin | 0.22 | 0.34 | 0.20 | - | 0.28 | 0.18 |
| Profit Margin | 0.13 | 0.19 | 0.14 | 0.12 | 0.13 | 0.08 |
| EBITDA | 1.87 Billion | 1.87 Billion | 1.62 Billion | - | 2.02 Billion | 1.4 Billion |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.15 | 0.14 | 0.16 | 0.12 |
4444
ALUCON
CWEN-A
7846
4732
BRIBF